X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with MAX (I) LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs MAX FINANCIAL SERVICES LTD - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE MAX FINANCIAL SERVICES LTD BALMER LAWRIE/
MAX FINANCIAL SERVICES LTD
 
P/E (TTM) x 11.2 -739.0 - View Chart
P/BV x 1.7 9.8 17.0% View Chart
Dividend Yield % 3.5 0.0 -  

Financials

 BALMER LAWRIE   MAX FINANCIAL SERVICES LTD
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-17
MAX FINANCIAL SERVICES LTD
Mar-18
BALMER LAWRIE/
MAX FINANCIAL SERVICES LTD
5-Yr Chart
Click to enlarge
High Rs1,147163 704.1%   
Low Rs20297 207.6%   
Sales per share (Unadj.) Rs149.758.5 255.7%  
Earnings per share (Unadj.) Rs14.9-2.4 -622.8%  
Cash flow per share (Unadj.) Rs17.20.3 5,019.5%  
Dividends per share (Unadj.) Rs7.000-  
Dividend yield (eoy) %1.00-  
Book value per share (Unadj.) Rs119.244.9 265.5%  
Shares outstanding (eoy) m114.00268.38 42.5%   
Bonus/Rights/Conversions BESOP-  
Price / Sales ratio x4.52.2 202.7%   
Avg P/E ratio x45.2-54.3 -83.2%  
P/CF ratio (eoy) x39.2379.9 10.3%  
Price / Book Value ratio x5.72.9 195.3%  
Dividend payout %46.90-   
Avg Mkt Cap Rs m76,89334,916 220.2%   
No. of employees `000NA0.1 0.0%   
Total wages/salary Rs m1,9954,269 46.7%   
Avg. sales/employee Rs ThNM308,015.7-  
Avg. wages/employee Rs ThNM83,713.7-  
Avg. net profit/employee Rs ThNM-12,605.9-  
INCOME DATA
Net Sales Rs m17,06415,709 108.6%  
Other income Rs m734449 163.5%   
Total revenues Rs m17,79816,158 110.1%   
Gross profit Rs m2,108586 359.7%  
Depreciation Rs m259735 35.2%   
Interest Rs m45783 5.8%   
Profit before tax Rs m2,538-483 -525.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m837160 523.0%   
Profit after tax Rs m1,701-643 -264.5%  
Gross profit margin %12.43.7 331.1%  
Effective tax rate %33.0-33.2 -99.5%   
Net profit margin %10.0-4.1 -243.5%  
BALANCE SHEET DATA
Current assets Rs m12,5227,507 166.8%   
Current liabilities Rs m5,8308,455 69.0%   
Net working cap to sales %39.2-6.0 -649.6%  
Current ratio x2.10.9 241.9%  
Inventory Days Days324 897.5%  
Debtors Days Days6048 126.7%  
Net fixed assets Rs m4,59410,301 44.6%   
Share capital Rs m1,140537 212.4%   
"Free" reserves Rs m12,44811,512 108.1%   
Net worth Rs m13,58912,049 112.8%   
Long term debt Rs m06,288 0.0%   
Total assets Rs m20,29931,665 64.1%  
Interest coverage x56.90.4 14,839.3%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.80.5 169.4%   
Return on assets %8.60.4 1,942.8%  
Return on equity %12.5-5.3 -234.6%  
Return on capital %19.01.6 1,160.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9610-   
Fx outflow Rs m1,73515 11,962.1%   
Net fx Rs m-773-15 5,332.4%   
CASH FLOW
From Operations Rs m1,836453 405.1%  
From Investments Rs m-1,196-1,096 109.1%  
From Financial Activity Rs m-732646 -113.3%  
Net Cashflow Rs m-934 -2,374.4%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 23.4 47.8%  
FIIs % 3.2 27.4 11.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 8.7 983.9%  
Shareholders   24,504 33,801 72.5%  
Pledged promoter(s) holding % 0.0 62.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   HEG LTD  SINTEX IND.  BAJAJ FINSERV  CENTURY TEXTILES  KESORAM IND  



Today's Market

Sensex Opens Over 100 Points Up; Energy & FMCG Stocks Gain(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.1%.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

MAX FINANCIAL SERVICES LTD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 28, 2018 | Updated on Sep 28, 2018

Here's an analysis of the annual report of MAX FINANCIAL SERVICES LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MAX FINANCIAL SERVICES LTD. Also includes updates on the valuation of MAX FINANCIAL SERVICES LTD.

BALMER LAWRIE Announces Quarterly Results (1QFY19); Net Profit Up 30.1% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, BALMER LAWRIE has posted a net profit of Rs 389 m (up 30.1% YoY). Sales on the other hand came in at Rs 5 bn (down 1.9% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY18); Net Profit Up 10.4% (Quarterly Result Update)

Jun 12, 2018 | Updated on Jun 12, 2018

For the quarter ended March 2018, BALMER LAWRIE has posted a net profit of Rs 880 m (up 10.4% YoY). Sales on the other hand came in at Rs 5 bn (down 4.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Patel's Exit, Election Results, and 4 'Must Have' Small Caps in These Exceptional Times(Profit Hunter)

Dec 11, 2018

RBI Governor's resignation is a statement of dissent with the way government is handling the economy's affairs and could lead to some serious market correction. Here's how to make the most of it.

Players in an Oligopoly Should Have Financials Like This(Chart Of The Day)

Dec 7, 2018

This stock has corrected 30% from peak and looks attractive at these valuations.

Should You Deploy Your Savings In Mirae Asset Equity Savings Fund?(Outside View)

Dec 7, 2018

PersonalFN briefly sheds light on the NFO: Mirae Asset Equity Savings Fund and the investment risk associated in it along with its outlook.

Should You Alter Your Mutual Fund Portfolio Based on the Election Results?(Outside View)

Dec 11, 2018

PersonalFN explains why mutual fund houses seem to be in two minds now and what should investors do in these times.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Dec 19, 2018 11:31 AM

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 8-QTR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS