X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with MAX (I) LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs MAX FINANCIAL SERVICES LTD - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE MAX FINANCIAL SERVICES LTD BALMER LAWRIE/
MAX FINANCIAL SERVICES LTD
 
P/E (TTM) x 13.7 -783.2 - View Chart
P/BV x 1.9 3.8 49.0% View Chart
Dividend Yield % 3.2 1.1 297.0%  

Financials

 BALMER LAWRIE   MAX FINANCIAL SERVICES LTD
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-17
MAX FINANCIAL SERVICES LTD
Mar-15
BALMER LAWRIE/
MAX FINANCIAL SERVICES LTD
5-Yr Chart
Click to enlarge
High Rs1,147521 220.2%   
Low Rs202424 47.6%   
Sales per share (Unadj.) Rs149.7555.9 26.9%  
Earnings per share (Unadj.) Rs14.913.7 109.0%  
Cash flow per share (Unadj.) Rs17.219.5 88.3%  
Dividends per share (Unadj.) Rs7.005.00 140.0%  
Dividend yield (eoy) %1.01.1 98.1%  
Book value per share (Unadj.) Rs119.2123.9 96.2%  
Shares outstanding (eoy) m114.00266.50 42.8%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.50.8 530.2%   
Avg P/E ratio x45.234.5 131.0%  
P/CF ratio (eoy) x39.224.3 161.7%  
Price / Book Value ratio x5.73.8 148.4%  
Dividend payout %46.936.5 128.5%   
Avg Mkt Cap Rs m76,893125,915 61.1%   
No. of employees `000NA1.5 0.0%   
Total wages/salary Rs m1,99510,095 19.8%   
Avg. sales/employee Rs ThNM100,103.7-  
Avg. wages/employee Rs ThNM6,821.3-  
Avg. net profit/employee Rs ThNM2,465.6-  
INCOME DATA
Net Sales Rs m17,064148,154 11.5%  
Other income Rs m734612 119.9%   
Total revenues Rs m17,798148,766 12.0%   
Gross profit Rs m2,1087,729 27.3%  
Depreciation Rs m2591,538 16.8%   
Interest Rs m45826 5.5%   
Profit before tax Rs m2,5385,978 42.5%   
Minority Interest Rs m0-853 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8371,476 56.8%   
Profit after tax Rs m1,7013,649 46.6%  
Gross profit margin %12.45.2 236.8%  
Effective tax rate %33.024.7 133.7%   
Net profit margin %10.02.5 404.7%  
BALANCE SHEET DATA
Current assets Rs m12,52247,319 26.5%   
Current liabilities Rs m5,83046,075 12.7%   
Net working cap to sales %39.20.8 4,668.9%  
Current ratio x2.11.0 209.1%  
Inventory Days Days324 735.0%  
Debtors Days Days6017 352.6%  
Net fixed assets Rs m4,5948,670 53.0%   
Share capital Rs m1,140533 213.9%   
"Free" reserves Rs m12,44832,311 38.5%   
Net worth Rs m13,58933,020 41.2%   
Long term debt Rs m04,030 0.0%   
Total assets Rs m20,299355,030 5.7%  
Interest coverage x56.98.2 690.8%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.80.4 201.4%   
Return on assets %8.61.3 682.4%  
Return on equity %12.511.1 113.3%  
Return on capital %19.016.1 118.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9610-   
Fx outflow Rs m1,73584 2,070.8%   
Net fx Rs m-773-84 923.1%   
CASH FLOW
From Operations Rs m1,83625,794 7.1%  
From Investments Rs m-1,196-23,112 5.2%  
From Financial Activity Rs m-732-3,876 18.9%  
Net Cashflow Rs m-93-1,194 7.8%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 23.4 47.8%  
FIIs % 3.2 27.4 11.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 8.7 983.9%  
Shareholders   24,504 33,801 72.5%  
Pledged promoter(s) holding % 0.0 62.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   UB (HOLDINGS)  3M INDIA  CENTURY TEXTILES  DELTA CORP.  DCM SHRIRAM  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

BALMER LAWRIE Announces Quarterly Results (4QFY18); Net Profit Up 10.4%

Jun 12, 2018 | Updated on Jun 12, 2018

For the quarter ended March 2018, BALMER LAWRIE has posted a net profit of Rs 880 m (up 10.4% YoY). Sales on the other hand came in at Rs 5 bn (down 4.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Jun 15, 2018 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE - BAJAJ FINSERV COMPARISON

COMPARE BALMER LAWRIE WITH

MARKET STATS