X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare BALMER LAWRIE with MAX (I) LTD. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs MAX FINANCIAL SERVICES LTD - Comparison Results

BALMER LAWRIE    Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE MAX FINANCIAL SERVICES LTD BALMER LAWRIE/
MAX FINANCIAL SERVICES LTD
 
P/E (TTM) x 17.3 103.0 16.8% View Chart
P/BV x 2.3 4.8 48.6% View Chart
Dividend Yield % 8.4 0.8 995.2%  

Financials

 BALMER LAWRIE   MAX FINANCIAL SERVICES LTD
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-16
MAX FINANCIAL SERVICES LTD
Mar-15
BALMER LAWRIE/
MAX FINANCIAL SERVICES LTD
5-Yr Chart
Click to enlarge
High Rs682521 130.9%   
Low Rs491424 115.8%   
Sales per share (Unadj.) Rs1,133.0555.9 203.8%  
Earnings per share (Unadj.) Rs62.813.7 458.4%  
Cash flow per share (Unadj.) Rs79.119.5 406.5%  
Dividends per share (Unadj.) Rs20.005.00 400.0%  
Dividend yield (eoy) %3.41.1 322.2%  
Book value per share (Unadj.) Rs409.7123.9 330.7%  
Shares outstanding (eoy) m28.50266.50 10.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.8 60.9%   
Avg P/E ratio x9.334.5 27.1%  
P/CF ratio (eoy) x7.424.3 30.5%  
Price / Book Value ratio x1.43.8 37.5%  
Dividend payout %31.936.5 87.3%   
Avg Mkt Cap Rs m16,715125,915 13.3%   
No. of employees `000NA1.5 0.0%   
Total wages/salary Rs m2,65410,095 26.3%   
Avg. sales/employee Rs ThNM100,103.7-  
Avg. wages/employee Rs ThNM6,821.3-  
Avg. net profit/employee Rs ThNM2,465.6-  
INCOME DATA
Net Sales Rs m32,292148,154 21.8%  
Other income Rs m641612 104.7%   
Total revenues Rs m32,933148,766 22.1%   
Gross profit Rs m2,5717,729 33.3%  
Depreciation Rs m4661,538 30.3%   
Interest Rs m221826 26.7%   
Profit before tax Rs m2,5265,978 42.3%   
Minority Interest Rs m0-853 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7371,476 49.9%   
Profit after tax Rs m1,7893,649 49.0%  
Gross profit margin %8.05.2 152.6%  
Effective tax rate %29.224.7 118.2%   
Net profit margin %5.52.5 224.9%  
BALANCE SHEET DATA
Current assets Rs m13,91047,319 29.4%   
Current liabilities Rs m7,41746,075 16.1%   
Net working cap to sales %20.10.8 2,393.7%  
Current ratio x1.91.0 182.6%  
Inventory Days Days314 709.8%  
Debtors Days Days6017 351.7%  
Net fixed assets Rs m6,1318,670 70.7%   
Share capital Rs m285533 53.5%   
"Free" reserves Rs m11,30232,311 35.0%   
Net worth Rs m11,67733,020 35.4%   
Long term debt Rs m6444,030 16.0%   
Total assets Rs m20,298355,030 5.7%  
Interest coverage x12.48.2 151.1%   
Debt to equity ratio x0.10.1 45.2%  
Sales to assets ratio x1.60.4 381.2%   
Return on assets %9.91.3 785.4%  
Return on equity %15.311.1 138.6%  
Return on capital %22.316.1 138.8%  
Exports to sales %0.30-   
Imports to sales %1.20-   
Exports (fob) Rs m101NA-   
Imports (cif) Rs m385NA-   
Fx inflow Rs m1,0460-   
Fx outflow Rs m2,11184 2,520.3%   
Net fx Rs m-1,065-84 1,271.0%   
CASH FLOW
From Operations Rs m2,17825,794 8.4%  
From Investments Rs m-148-23,112 0.6%  
From Financial Activity Rs m-1,333-3,876 34.4%  
Net Cashflow Rs m697-1,194 -58.4%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 23.4 47.8%  
FIIs % 3.2 27.4 11.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 8.7 983.9%  
Shareholders   24,504 33,801 72.5%  
Pledged promoter(s) holding % 0.0 62.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   DCM SHRIRAM  BINANI INDUSTRIES  KESORAM IND  UB (HOLDINGS)  RELIANCE CAPITAL  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Aug 18, 2017 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS