Compare BALMER LAWRIE with MAX (I) LTD. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BALMER LAWRIE vs MAX FINANCIAL SERVICES LTD - Comparison Results

BALMER LAWRIE     Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BALMER LAWRIE MAX FINANCIAL SERVICES LTD BALMER LAWRIE/
MAX FINANCIAL SERVICES LTD
 
P/E (TTM) x 11.0 -666.5 - View Chart
P/BV x 1.3 8.8 15.2% View Chart
Dividend Yield % 5.8 0.0 -  

Financials

 BALMER LAWRIE   MAX FINANCIAL SERVICES LTD
EQUITY SHARE DATA
    BALMER LAWRIE
Mar-18
MAX FINANCIAL SERVICES LTD
Mar-18
BALMER LAWRIE/
MAX FINANCIAL SERVICES LTD
5-Yr Chart
Click to enlarge
High Rs300163 184.2%   
Low Rs21197 216.4%   
Sales per share (Unadj.) Rs151.358.5 258.5%  
Earnings per share (Unadj.) Rs14.5-2.4 -603.5%  
Cash flow per share (Unadj.) Rs16.80.3 4,911.2%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %3.90-  
Book value per share (Unadj.) Rs127.844.9 284.7%  
Shares outstanding (eoy) m114.00268.38 42.5%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.72.2 75.9%   
Avg P/E ratio x17.7-54.3 -32.5%  
P/CF ratio (eoy) x15.2379.9 4.0%  
Price / Book Value ratio x2.02.9 68.9%  
Dividend payout %69.20-   
Avg Mkt Cap Rs m29,10434,916 83.4%   
No. of employees `0001.10.1 2,211.8%   
Total wages/salary Rs m1,9824,269 46.4%   
Avg. sales/employee Rs Th15,289.0308,015.7 5.0%   
Avg. wages/employee Rs Th1,757.183,713.7 2.1%   
Avg. net profit/employee Rs Th1,461.1-12,605.9 -11.6%   
INCOME DATA
Net Sales Rs m17,24615,709 109.8%  
Other income Rs m506449 112.8%   
Total revenues Rs m17,75216,158 109.9%   
Gross profit Rs m2,188586 373.3%  
Depreciation Rs m269735 36.6%   
Interest Rs m42783 5.4%   
Profit before tax Rs m2,383-483 -493.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m735160 459.0%   
Profit after tax Rs m1,648-643 -256.4%  
Gross profit margin %12.73.7 340.0%  
Effective tax rate %30.8-33.2 -93.0%   
Net profit margin %9.6-4.1 -233.5%  
BALANCE SHEET DATA
Current assets Rs m12,6327,507 168.3%   
Current liabilities Rs m5,7338,455 67.8%   
Net working cap to sales %40.0-6.0 -662.6%  
Current ratio x2.20.9 248.2%  
Inventory Days Days294 799.8%  
Debtors Days Days5748 120.1%  
Net fixed assets Rs m5,41810,301 52.6%   
Share capital Rs m1,140537 212.4%   
"Free" reserves Rs m13,42911,512 116.7%   
Net worth Rs m14,56912,049 120.9%   
Long term debt Rs m06,288 0.0%   
Total assets Rs m21,95731,665 69.3%  
Interest coverage x57.30.4 14,951.6%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.80.5 158.3%   
Return on assets %7.70.4 1,738.8%  
Return on equity %11.3-5.3 -212.0%  
Return on capital %16.61.6 1,016.4%  
Exports to sales %1.10-   
Imports to sales %1.20-   
Exports (fob) Rs m193NA-   
Imports (cif) Rs m199NA-   
Fx inflow Rs m1,0080-   
Fx outflow Rs m1,72315 11,882.1%   
Net fx Rs m-715-15 4,928.3%   
CASH FLOW
From Operations Rs m1,287453 284.1%  
From Investments Rs m-193-1,096 17.6%  
From Financial Activity Rs m-858646 -132.7%  
Net Cashflow Rs m2374 6,066.7%  

Share Holding

Indian Promoters % 0.0 40.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.2 23.4 47.8%  
FIIs % 3.2 27.4 11.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 85.6 8.7 983.9%  
Shareholders   24,504 33,801 72.5%  
Pledged promoter(s) holding % 0.0 62.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BALMER LAWRIE With:   UB (HOLDINGS)  3M INDIA  CENTURY TEXTILES  GMR INFRA  DCM SHRIRAM  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

BALMER LAWRIE Announces Quarterly Results (1QFY20); Net Profit Down 27.8% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (4QFY19); Net Profit Up 0.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, BALMER LAWRIE has posted a net profit of Rs 883 m (up 0.4% YoY). Sales on the other hand came in at Rs 5 bn (down 0.7% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE Announces Quarterly Results (3QFY19); Net Profit Down 34.1% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, BALMER LAWRIE has posted a net profit of Rs 269 m (down 34.1% YoY). Sales on the other hand came in at Rs 4 bn (down 4.1% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

BALMER LAWRIE 2017-18 Annual Report Analysis (Annual Result Update)

Dec 31, 2018 | Updated on Dec 31, 2018

Here's an analysis of the annual report of BALMER LAWRIE for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BALMER LAWRIE. Also includes updates on the valuation of BALMER LAWRIE.

BALMER LAWRIE Announces Quarterly Results (2QFY19); Net Profit Up 31.7% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, BALMER LAWRIE has posted a net profit of Rs 344 m (up 31.7% YoY). Sales on the other hand came in at Rs 4 bn (up 12.3% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BALMER LAWRIE SHARE PRICE


Sep 20, 2019 (Close)

TRACK BALMER LAWRIE

  • Track your investment in BALMER LAWRIE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BALMER LAWRIE 5-YR ANALYSIS

COMPARE BALMER LAWRIE WITH

MARKET STATS