Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More
SRF Ltd is a leading manufacturer of refrigerants, engineering plastics and industrial yarns in India. It also manufactures polyester films and fluorospecialities. Besides India, SRF has a presence in Dubai, South Africa and Thailand. The company boa... More
BALMER LAWRIE | SRF | BALMER LAWRIE/ SRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.7 | 43.4 | 27.0% | View Chart |
P/BV | x | 1.4 | 9.6 | 14.2% | View Chart |
Dividend Yield | % | 8.2 | 0.2 | 4,030.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BALMER LAWRIE Mar-19 |
SRF Mar-19 |
BALMER LAWRIE/ SRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 233 | 2,476 | 9.4% | |
Low | Rs | 160 | 1,531 | 10.5% | |
Sales per share (Unadj.) | Rs | 155.7 | 1,338.3 | 11.6% | |
Earnings per share (Unadj.) | Rs | 14.1 | 111.6 | 12.7% | |
Cash flow per share (Unadj.) | Rs | 16.8 | 175.5 | 9.6% | |
Dividends per share (Unadj.) | Rs | 10.00 | 12.00 | 83.3% | |
Dividend yield (eoy) | % | 5.1 | 0.6 | 849.7% | |
Book value per share (Unadj.) | Rs | 133.3 | 718.4 | 18.6% | |
Shares outstanding (eoy) | m | 114.00 | 57.48 | 198.3% | |
Bonus/Rights/Conversions | 169.00 | - | - | ||
Price / Sales ratio | x | 1.3 | 1.5 | 84.3% | |
Avg P/E ratio | x | 13.9 | 18.0 | 77.5% | |
P/CF ratio (eoy) | x | 11.7 | 11.4 | 102.5% | |
Price / Book Value ratio | x | 1.5 | 2.8 | 52.9% | |
Dividend payout | % | 70.8 | 10.8 | 658.3% | |
Avg Mkt Cap | Rs m | 22,401 | 115,173 | 19.4% | |
No. of employees | `000 | 1.1 | 6.3 | 17.0% | |
Total wages/salary | Rs m | 2,127 | 5,159 | 41.2% | |
Avg. sales/employee | Rs Th | 16,606.2 | 12,218.4 | 135.9% | |
Avg. wages/employee | Rs Th | 1,989.7 | 819.4 | 242.8% | |
Avg. net profit/employee | Rs Th | 1,507.0 | 1,019.1 | 147.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 17,752 | 76,927 | 23.1% | |
Other income | Rs m | 578 | 401 | 144.0% | |
Total revenues | Rs m | 18,330 | 77,328 | 23.7% | |
Gross profit | Rs m | 2,262 | 13,552 | 16.7% | |
Depreciation | Rs m | 303 | 3,669 | 8.3% | |
Interest | Rs m | 71 | 2,016 | 3.5% | |
Profit before tax | Rs m | 2,466 | 8,269 | 29.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 855 | 1,853 | 46.1% | |
Profit after tax | Rs m | 1,611 | 6,416 | 25.1% | |
Gross profit margin | % | 12.7 | 17.6 | 72.3% | |
Effective tax rate | % | 34.7 | 22.4 | 154.7% | |
Net profit margin | % | 9.1 | 8.3 | 108.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,750 | 31,723 | 37.0% | |
Current liabilities | Rs m | 5,164 | 31,987 | 16.1% | |
Net working cap to sales | % | 37.1 | -0.3 | -10,815.1% | |
Current ratio | x | 2.3 | 1.0 | 229.4% | |
Inventory Days | Days | 29 | 58 | 50.6% | |
Debtors Days | Days | 57 | 49 | 116.4% | |
Net fixed assets | Rs m | 6,854 | 63,630 | 10.8% | |
Share capital | Rs m | 1,140 | 585 | 194.9% | |
"Free" reserves | Rs m | 14,055 | 40,708 | 34.5% | |
Net worth | Rs m | 15,195 | 41,293 | 36.8% | |
Long term debt | Rs m | 761 | 21,613 | 3.5% | |
Total assets | Rs m | 22,805 | 98,879 | 23.1% | |
Interest coverage | x | 35.6 | 5.1 | 698.4% | |
Debt to equity ratio | x | 0.1 | 0.5 | 9.6% | |
Sales to assets ratio | x | 0.8 | 0.8 | 100.1% | |
Return on assets | % | 7.4 | 8.5 | 86.5% | |
Return on equity | % | 10.6 | 15.5 | 68.2% | |
Return on capital | % | 15.9 | 16.3 | 97.2% | |
Exports to sales | % | 1.0 | 0 | - | |
Imports to sales | % | 1.8 | 0 | - | |
Exports (fob) | Rs m | 183 | NA | - | |
Imports (cif) | Rs m | 318 | NA | - | |
Fx inflow | Rs m | 751 | 22,501 | 3.3% | |
Fx outflow | Rs m | 1,390 | 22,248 | 6.2% | |
Net fx | Rs m | -638 | 253 | -252.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,941 | 8,956 | 21.7% | |
From Investments | Rs m | -1,369 | -10,142 | 13.5% | |
From Financial Activity | Rs m | -797 | 2,458 | -32.4% | |
Net Cashflow | Rs m | -226 | 1,025 | -22.0% |
Indian Promoters | % | 0.0 | 52.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 11.2 | 13.5 | 83.0% | |
FIIs | % | 3.2 | 10.2 | 31.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 85.6 | 23.9 | 358.2% | |
Shareholders | 24,504 | 52,987 | 46.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BALMER LAWRIE With: HEG SINTEX INDUSTRIES BAJAJ FINSERV BINANI INDUSTRIES KESORAM IND
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
For the quarter ended June 2020, SRF LTD has posted a net profit of Rs 2 bn (down 4.5% YoY). Sales on the other hand came in at Rs 15 bn (down 15.5% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
For the quarter ended March 2020, SRF LTD has posted a net profit of Rs 2 bn (up 1.7% YoY). Sales on the other hand came in at Rs 19 bn (down 10.3% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
For the quarter ended December 2019, BALMER LAWRIE has posted a net profit of Rs 358 m (up 33.2% YoY). Sales on the other hand came in at Rs 4 bn (down 5.6% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
Here's an analysis of the annual report of SRF LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SRF LTD. Also includes updates on the valuation of SRF LTD.
For the quarter ended June 2019, BALMER LAWRIE has posted a net profit of Rs 281 m (down 27.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.8% YoY). Read on for a complete analysis of BALMER LAWRIE's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More