B & A. | ANDREW YULE | B & A./ ANDREW YULE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.1 | -47.4 | - | View Chart |
P/BV | x | 1.4 | 5.7 | 24.8% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
B & A. ANDREW YULE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
ANDREW YULE Mar-23 |
B & A./ ANDREW YULE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 34 | 1,134.8% | |
Low | Rs | 210 | 19 | 1,129.6% | |
Sales per share (Unadj.) | Rs | 942.7 | 7.6 | 12,322.8% | |
Earnings per share (Unadj.) | Rs | 44.5 | 0 | 186,658.0% | |
Cash flow per share (Unadj.) | Rs | 61.2 | 0.2 | 39,321.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 393.7 | 7.9 | 5,001.3% | |
Shares outstanding (eoy) | m | 3.10 | 488.95 | 0.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.4 | 9.2% | |
Avg P/E ratio | x | 6.7 | 1,098.0 | 0.6% | |
P/CF ratio (eoy) | x | 4.8 | 168.0 | 2.9% | |
Price / Book Value ratio | x | 0.8 | 3.3 | 22.7% | |
Dividend payout | % | 1.1 | 0 | - | |
Avg Mkt Cap | Rs m | 919 | 12,789 | 7.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 1,811 | 45.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 3,740 | 78.1% | |
Other income | Rs m | 27 | 318 | 8.5% | |
Total revenues | Rs m | 2,949 | 4,058 | 72.7% | |
Gross profit | Rs m | 267 | -63 | -426.5% | |
Depreciation | Rs m | 52 | 64 | 80.5% | |
Interest | Rs m | 37 | 101 | 37.2% | |
Profit before tax | Rs m | 205 | 90 | 228.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 78 | 86.2% | |
Profit after tax | Rs m | 138 | 12 | 1,183.4% | |
Gross profit margin | % | 9.2 | -1.7 | -545.8% | |
Effective tax rate | % | 32.8 | 87.0 | 37.7% | |
Net profit margin | % | 4.7 | 0.3 | 1,515.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 2,839 | 40.2% | |
Current liabilities | Rs m | 581 | 2,883 | 20.1% | |
Net working cap to sales | % | 19.2 | -1.2 | -1,630.7% | |
Current ratio | x | 2.0 | 1.0 | 199.5% | |
Inventory Days | Days | 11 | 217 | 5.0% | |
Debtors Days | Days | 284 | 1,153 | 24.7% | |
Net fixed assets | Rs m | 1,029 | 4,577 | 22.5% | |
Share capital | Rs m | 31 | 978 | 3.2% | |
"Free" reserves | Rs m | 1,190 | 2,872 | 41.4% | |
Net worth | Rs m | 1,221 | 3,849 | 31.7% | |
Long term debt | Rs m | 24 | 59 | 40.6% | |
Total assets | Rs m | 2,170 | 7,416 | 29.3% | |
Interest coverage | x | 6.5 | 1.9 | 342.9% | |
Debt to equity ratio | x | 0 | 0 | 128.1% | |
Sales to assets ratio | x | 1.3 | 0.5 | 267.0% | |
Return on assets | % | 8.1 | 1.5 | 533.4% | |
Return on equity | % | 11.3 | 0.3 | 3,733.1% | |
Return on capital | % | 19.5 | 4.9 | 400.2% | |
Exports to sales | % | 0 | 7.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 287 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 287 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 287 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 543 | 19.7% | |
From Investments | Rs m | -160 | -289 | 55.2% | |
From Financial Activity | Rs m | -60 | -79 | 75.8% | |
Net Cashflow | Rs m | -112 | 175 | -64.1% |
Indian Promoters | % | 59.2 | 89.3 | 66.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.2 | 0.5% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 10.8 | 380.0% | |
Shareholders | 2,218 | 38,342 | 5.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | ANDREW YULE |
---|---|---|
1-Day | 0.22% | 1.76% |
1-Month | 23.66% | 21.88% |
1-Year | 101.37% | 101.22% |
3-Year CAGR | 53.30% | 28.35% |
5-Year CAGR | 28.97% | 20.05% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the ANDREW YULE share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of ANDREW YULE the stake stands at 89.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of ANDREW YULE.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
ANDREW YULE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of B & A., and the dividend history of ANDREW YULE.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.