B & A. | OCTAVIUS PLANTATIONS | B & A./ OCTAVIUS PLANTATIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.1 | 17.3 | 64.3% | View Chart |
P/BV | x | 1.4 | 1.3 | 106.5% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
B & A. OCTAVIUS PLANTATIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
OCTAVIUS PLANTATIONS Mar-23 |
B & A./ OCTAVIUS PLANTATIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 74 | 518.6% | |
Low | Rs | 210 | 42 | 505.2% | |
Sales per share (Unadj.) | Rs | 942.7 | 72.8 | 1,295.0% | |
Earnings per share (Unadj.) | Rs | 44.5 | 6.3 | 704.4% | |
Cash flow per share (Unadj.) | Rs | 61.2 | 6.4 | 954.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 393.7 | 54.6 | 721.2% | |
Shares outstanding (eoy) | m | 3.10 | 3.00 | 103.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.8 | 39.7% | |
Avg P/E ratio | x | 6.7 | 9.1 | 72.9% | |
P/CF ratio (eoy) | x | 4.8 | 9.0 | 53.8% | |
Price / Book Value ratio | x | 0.8 | 1.1 | 71.2% | |
Dividend payout | % | 1.1 | 0 | - | |
Avg Mkt Cap | Rs m | 919 | 173 | 530.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 3 | 24,611.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 218 | 1,338.2% | |
Other income | Rs m | 27 | 4 | 684.3% | |
Total revenues | Rs m | 2,949 | 222 | 1,326.6% | |
Gross profit | Rs m | 267 | 24 | 1,102.4% | |
Depreciation | Rs m | 52 | 0 | 16,745.2% | |
Interest | Rs m | 37 | 5 | 783.9% | |
Profit before tax | Rs m | 205 | 23 | 887.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 4 | 1,606.4% | |
Profit after tax | Rs m | 138 | 19 | 727.9% | |
Gross profit margin | % | 9.2 | 11.1 | 82.4% | |
Effective tax rate | % | 32.8 | 18.1 | 181.2% | |
Net profit margin | % | 4.7 | 8.7 | 54.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 215 | 530.6% | |
Current liabilities | Rs m | 581 | 73 | 791.2% | |
Net working cap to sales | % | 19.2 | 64.9 | 29.6% | |
Current ratio | x | 2.0 | 2.9 | 67.1% | |
Inventory Days | Days | 11 | 11 | 95.3% | |
Debtors Days | Days | 284 | 258 | 110.1% | |
Net fixed assets | Rs m | 1,029 | 24 | 4,347.4% | |
Share capital | Rs m | 31 | 30 | 103.3% | |
"Free" reserves | Rs m | 1,190 | 134 | 889.2% | |
Net worth | Rs m | 1,221 | 164 | 745.3% | |
Long term debt | Rs m | 24 | 0 | - | |
Total assets | Rs m | 2,170 | 239 | 908.9% | |
Interest coverage | x | 6.5 | 5.8 | 110.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.9 | 147.2% | |
Return on assets | % | 8.1 | 9.9 | 81.3% | |
Return on equity | % | 11.3 | 11.6 | 97.7% | |
Return on capital | % | 19.5 | 17.0 | 114.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 17 | 0.0% | |
Fx outflow | Rs m | 0 | 5 | 0.0% | |
Net fx | Rs m | 0 | 13 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 65 | 163.9% | |
From Investments | Rs m | -160 | 2 | -9,504.8% | |
From Financial Activity | Rs m | -60 | -16 | 372.2% | |
Net Cashflow | Rs m | -112 | 51 | -220.5% |
Indian Promoters | % | 59.2 | 46.4 | 127.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 53.6 | 76.2% | |
Shareholders | 2,218 | 858 | 258.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare B & A. With: TATA CONSUMER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | OCTAVIUS PLANTATIONS |
---|---|---|
1-Day | 0.22% | 0.00% |
1-Month | 23.66% | 5.88% |
1-Year | 101.37% | 52.38% |
3-Year CAGR | 53.30% | 29.70% |
5-Year CAGR | 28.97% | 16.89% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the OCTAVIUS PLANTATIONS share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of OCTAVIUS PLANTATIONS the stake stands at 46.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of OCTAVIUS PLANTATIONS.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
OCTAVIUS PLANTATIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of B & A., and the dividend history of OCTAVIUS PLANTATIONS.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.