B & A. | TATA CONSUMER | B & A./ TATA CONSUMER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 11.1 | 80.1 | 13.8% | View Chart |
P/BV | x | 1.4 | 6.4 | 21.8% | View Chart |
Dividend Yield | % | 0.1 | 0.8 | 11.8% |
B & A. TATA CONSUMER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
B & A. Mar-23 |
TATA CONSUMER Mar-23 |
B & A./ TATA CONSUMER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 383 | 861 | 44.5% | |
Low | Rs | 210 | 685 | 30.6% | |
Sales per share (Unadj.) | Rs | 942.7 | 148.4 | 635.4% | |
Earnings per share (Unadj.) | Rs | 44.5 | 14.5 | 306.8% | |
Cash flow per share (Unadj.) | Rs | 61.2 | 17.8 | 344.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 8.45 | 5.9% | |
Avg Dividend yield | % | 0.2 | 1.1 | 15.4% | |
Book value per share (Unadj.) | Rs | 393.7 | 175.2 | 224.8% | |
Shares outstanding (eoy) | m | 3.10 | 929.01 | 0.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 5.2 | 6.0% | |
Avg P/E ratio | x | 6.7 | 53.3 | 12.5% | |
P/CF ratio (eoy) | x | 4.8 | 43.5 | 11.1% | |
Price / Book Value ratio | x | 0.8 | 4.4 | 17.0% | |
Dividend payout | % | 1.1 | 58.3 | 1.9% | |
Avg Mkt Cap | Rs m | 919 | 718,289 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 827 | 11,204 | 7.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,922 | 137,832 | 2.1% | |
Other income | Rs m | 27 | 1,689 | 1.6% | |
Total revenues | Rs m | 2,949 | 139,520 | 2.1% | |
Gross profit | Rs m | 267 | 20,159 | 1.3% | |
Depreciation | Rs m | 52 | 3,041 | 1.7% | |
Interest | Rs m | 37 | 872 | 4.3% | |
Profit before tax | Rs m | 205 | 17,936 | 1.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 67 | 4,470 | 1.5% | |
Profit after tax | Rs m | 138 | 13,465 | 1.0% | |
Gross profit margin | % | 9.2 | 14.6 | 62.6% | |
Effective tax rate | % | 32.8 | 24.9 | 131.6% | |
Net profit margin | % | 4.7 | 9.8 | 48.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,141 | 83,086 | 1.4% | |
Current liabilities | Rs m | 581 | 39,247 | 1.5% | |
Net working cap to sales | % | 19.2 | 31.8 | 60.3% | |
Current ratio | x | 2.0 | 2.1 | 92.8% | |
Inventory Days | Days | 11 | 49 | 22.0% | |
Debtors Days | Days | 284 | 2 | 13,452.5% | |
Net fixed assets | Rs m | 1,029 | 144,539 | 0.7% | |
Share capital | Rs m | 31 | 929 | 3.3% | |
"Free" reserves | Rs m | 1,190 | 161,793 | 0.7% | |
Net worth | Rs m | 1,221 | 162,722 | 0.8% | |
Long term debt | Rs m | 24 | 2,061 | 1.2% | |
Total assets | Rs m | 2,170 | 227,625 | 1.0% | |
Interest coverage | x | 6.5 | 21.6 | 30.1% | |
Debt to equity ratio | x | 0 | 0 | 153.9% | |
Sales to assets ratio | x | 1.3 | 0.6 | 222.4% | |
Return on assets | % | 8.1 | 6.3 | 128.2% | |
Return on equity | % | 11.3 | 8.3 | 136.5% | |
Return on capital | % | 19.5 | 11.4 | 170.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3,670 | 0.0% | |
Fx outflow | Rs m | 0 | 1,504 | 0.0% | |
Net fx | Rs m | 0 | 2,167 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 107 | 14,613 | 0.7% | |
From Investments | Rs m | -160 | -8,278 | 1.9% | |
From Financial Activity | Rs m | -60 | -7,144 | 0.8% | |
Net Cashflow | Rs m | -112 | -867 | 13.0% |
Indian Promoters | % | 59.2 | 33.6 | 176.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 42.9 | 0.0% | |
FIIs | % | 0.0 | 25.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 66.5 | 61.5% | |
Shareholders | 2,218 | 887,335 | 0.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | B & A. | Tata Consumer Products |
---|---|---|
1-Day | 0.10% | 0.26% |
1-Month | -1.53% | -2.27% |
1-Year | 90.29% | 40.07% |
3-Year CAGR | 52.41% | 17.34% |
5-Year CAGR | 30.02% | 39.92% |
* Compound Annual Growth Rate
Here are more details on the B & A. share price and the Tata Consumer Products share price.
Moving on to shareholding structures...
The promoters of B & A. hold a 59.2% stake in the company. In case of Tata Consumer Products the stake stands at 33.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of B & A. and the shareholding pattern of Tata Consumer Products.
Finally, a word on dividends...
In the most recent financial year, B & A. paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 1.1%.
Tata Consumer Products paid Rs 8.5, and its dividend payout ratio stood at 58.3%.
You may visit here to review the dividend history of B & A., and the dividend history of Tata Consumer Products.
Indian share markets Slipped further as the session progressed and ended the day weak.