Compare BAYER CROPSCIENCE with UNITED PHOSPHORUS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs UPL - Comparison Results

BAYER CROPSCIENCE     Change

With the acquisition of Aventis CropScience, Bayer CropScience Ltd., (formerly Bayer India) became a focused crop science company with interest in Crop Protection and Vector Control (VC) business. The company market share in the cropscience market is... More

UPL  
   Change

United Phosphorous Ltd (UPL) is the largest producer in India of crop protection products with a range of products that include fumigants and fungicides among others. The company ranks amongst the top 5 post-patent agrochemical manufacturers in the w... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE UPL BAYER CROPSCIENCE/
UPL
 
P/E (TTM) x 37.7 36.9 102.2% View Chart
P/BV x 6.1 3.1 199.8% View Chart
Dividend Yield % 0.5 1.4 39.4%  

Financials

 BAYER CROPSCIENCE   UPL
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-19
UPL
Mar-19
BAYER CROPSCIENCE/
UPL
5-Yr Chart
Click to enlarge
High Rs4,782959 498.7%   
Low Rs3,700538 687.9%   
Sales per share (Unadj.) Rs782.3428.7 182.5%  
Earnings per share (Unadj.) Rs69.229.8 232.1%  
Cash flow per share (Unadj.) Rs79.248.8 162.1%  
Dividends per share (Unadj.) Rs18.008.00 225.0%  
Dividend yield (eoy) %0.41.1 39.7%  
Book value per share (Unadj.) Rs548.6287.5 190.8%  
Shares outstanding (eoy) m34.33509.33 6.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.41.7 310.6%   
Avg P/E ratio x61.325.1 244.2%  
P/CF ratio (eoy) x53.615.3 349.6%  
Price / Book Value ratio x7.72.6 297.0%  
Dividend payout %26.026.8 97.0%   
Avg Mkt Cap Rs m145,592381,183 38.2%   
No. of employees `0001.14.7 23.9%   
Total wages/salary Rs m3,21220,950 15.3%   
Avg. sales/employee Rs Th23,894.146,432.1 51.5%   
Avg. wages/employee Rs Th2,857.74,454.6 64.2%   
Avg. net profit/employee Rs Th2,113.93,229.9 65.4%   
INCOME DATA
Net Sales Rs m26,857218,370 12.3%  
Other income Rs m3722,400 15.5%   
Total revenues Rs m27,229220,770 12.3%   
Gross profit Rs m3,73238,130 9.8%  
Depreciation Rs m3429,690 3.5%   
Interest Rs m999,630 1.0%   
Profit before tax Rs m3,66321,210 17.3%   
Minority Interest Rs m0140 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-4,510 0.0%   
Tax Rs m1,2871,650 78.0%   
Profit after tax Rs m2,37615,190 15.6%  
Gross profit margin %13.917.5 79.6%  
Effective tax rate %35.17.8 451.6%   
Net profit margin %8.87.0 127.2%  
BALANCE SHEET DATA
Current assets Rs m20,908269,660 7.8%   
Current liabilities Rs m9,044155,640 5.8%   
Net working cap to sales %44.252.2 84.6%  
Current ratio x2.31.7 133.4%  
Inventory Days Days119155 77.0%  
Debtors Days Days81197 40.9%  
Net fixed assets Rs m3,654340,920 1.1%   
Share capital Rs m3431,020 33.6%   
"Free" reserves Rs m18,491145,430 12.7%   
Net worth Rs m18,834146,450 12.9%   
Long term debt Rs m0263,830 0.0%   
Total assets Rs m29,015630,480 4.6%  
Interest coverage x38.03.2 1,186.6%   
Debt to equity ratio x01.8 0.0%  
Sales to assets ratio x0.90.3 267.2%   
Return on assets %8.53.9 216.7%  
Return on equity %12.610.4 121.6%  
Return on capital %20.06.5 309.6%  
Exports to sales %3.10-   
Imports to sales %1.70-   
Exports (fob) Rs m837NA-   
Imports (cif) Rs m453NA-   
Fx inflow Rs m1,02951,952 2.0%   
Fx outflow Rs m88734,098 2.6%   
Net fx Rs m14217,854 0.8%   
CASH FLOW
From Operations Rs m4,01823,560 17.1%  
From Investments Rs m-4,124-319,680 1.3%  
From Financial Activity Rs m-791288,940 -0.3%  
Net Cashflow Rs m-897-320 280.3%  

Share Holding

Indian Promoters % 22.4 29.8 75.2%  
Foreign collaborators % 46.6 0.0 -  
Indian inst/Mut Fund % 11.2 7.1 157.9%  
FIIs % 8.2 48.6 16.9%  
ADR/GDR % 0.0 0.1 -  
Free float % 11.6 14.5 80.0%  
Shareholders   19,963 82,466 24.2%  
Pledged promoter(s) holding % 0.0 8.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   DEEPAK NITRITE  GUJARAT ALKALIES  MONSANTO INDIA  NAVIN FLUORINE  NAGARJUNA AGRICHEM  



Today's Market

Sensex Trades in Green; Bajaj Finance and ICICI Bank Top Gainers(12:30 pm)

Stock markets in India are presently trading on a positive note. The BSE Sensex is trading up by 90 points and the NSE Nifty is trading up by 35 points.

Related Views on News

UPL 2018-19 Annual Report Analysis (Annual Result Update)

Oct 9, 2019 | Updated on Oct 9, 2019

Here's an analysis of the annual report of UPL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UPL . Also includes updates on the valuation of UPL .

UPL Announces Quarterly Results (1QFY20); Net Profit Down 57.2% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, UPL has posted a net profit of Rs 2 bn (down 57.2% YoY). Sales on the other hand came in at Rs 79 bn (up 91.2% YoY). Read on for a complete analysis of UPL 's quarterly results.

BAYER CROPSCIENCE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 28, 2019 | Updated on Jun 28, 2019

Here's an analysis of the annual report of BAYER CROPSCIENCE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAYER CROPSCIENCE. Also includes updates on the valuation of BAYER CROPSCIENCE.

UPL Announces Quarterly Results (4QFY19); Net Profit Down 69.6% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, UPL has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 85 bn (up 49.8% YoY). Read on for a complete analysis of UPL 's quarterly results.

BAYER CROPSCIENCE Announces Quarterly Results (3QFY19); Net Profit Up 157.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, BAYER CROPSCIENCE has posted a net profit of Rs 275 m (up 157.0% YoY). Sales on the other hand came in at Rs 6 bn (up 29.5% YoY). Read on for a complete analysis of BAYER CROPSCIENCE's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BAYER CROPSCIENCE SHARE PRICE


Oct 16, 2019 01:11 PM

TRACK BAYER CROPSCIENCE

  • Track your investment in BAYER CROPSCIENCE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BAYER CROPSCIENCE

BAYER CROPSCIENCE 8-QTR ANALYSIS

COMPARE BAYER CROPSCIENCE WITH

MARKET STATS