| BARODA EXTRUSION | B C POWER | BARODA EXTRUSION/ B C POWER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 22.1 | 18.2 | 121.7% | View Chart |
| P/BV | x | - | 0.3 | - | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
BARODA EXTRUSION B C POWER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| BARODA EXTRUSION Mar-25 |
B C POWER Mar-25 |
BARODA EXTRUSION/ B C POWER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 15 | 6 | 250.3% | |
| Low | Rs | 4 | 2 | 215.6% | |
| Sales per share (Unadj.) | Rs | 10.6 | 13.8 | 77.2% | |
| Earnings per share (Unadj.) | Rs | 1.3 | 0.1 | 1,170.6% | |
| Cash flow per share (Unadj.) | Rs | 1.3 | 0.1 | 1,177.9% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | -1.3 | 5.9 | -22.3% | |
| Shares outstanding (eoy) | m | 149.05 | 69.80 | 213.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.9 | 0.3 | 314.5% | |
| Avg P/E ratio | x | 7.0 | 33.9 | 20.7% | |
| P/CF ratio (eoy) | x | 7.0 | 33.9 | 20.6% | |
| Price / Book Value ratio | x | -7.0 | 0.6 | -1,090.5% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,388 | 268 | 518.4% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 13 | 2 | 523.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 1,586 | 962 | 164.8% | |
| Other income | Rs m | 205 | 15 | 1,404.2% | |
| Total revenues | Rs m | 1,791 | 977 | 183.4% | |
| Gross profit | Rs m | 16 | 2 | 855.8% | |
| Depreciation | Rs m | 1 | 0 | - | |
| Interest | Rs m | 1 | 6 | 18.8% | |
| Profit before tax | Rs m | 219 | 11 | 2,077.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 22 | 3 | 826.7% | |
| Profit after tax | Rs m | 197 | 8 | 2,499.6% | |
| Gross profit margin | % | 1.0 | 0.2 | 518.8% | |
| Effective tax rate | % | 10.0 | 25.3 | 39.7% | |
| Net profit margin | % | 12.4 | 0.8 | 1,516.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 275 | 521 | 52.8% | |
| Current liabilities | Rs m | 314 | 108 | 290.3% | |
| Net working cap to sales | % | -2.5 | 42.9 | -5.8% | |
| Current ratio | x | 0.9 | 4.8 | 18.2% | |
| Inventory Days | Days | 0 | 1 | 58.5% | |
| Debtors Days | Days | 317 | 325 | 97.4% | |
| Net fixed assets | Rs m | 26 | 2 | 1,437.8% | |
| Share capital | Rs m | 149 | 140 | 106.8% | |
| "Free" reserves | Rs m | -346 | 275 | -125.9% | |
| Net worth | Rs m | -197 | 414 | -47.5% | |
| Long term debt | Rs m | 211 | 0 | - | |
| Total assets | Rs m | 301 | 523 | 57.6% | |
| Interest coverage | x | 196.7 | 2.8 | 7,108.9% | |
| Debt to equity ratio | x | -1.1 | 0 | - | |
| Sales to assets ratio | x | 5.3 | 1.8 | 286.4% | |
| Return on assets | % | 65.9 | 2.7 | 2,487.1% | |
| Return on equity | % | -100.1 | 1.9 | -5,258.8% | |
| Return on capital | % | 1,569.2 | 4.0 | 39,373.1% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 3.5 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 34 | 0.0% | |
| Fx inflow | Rs m | 0 | 68 | 0.0% | |
| Fx outflow | Rs m | 0 | 34 | 0.0% | |
| Net fx | Rs m | 0 | 34 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 174 | -83 | -210.5% | |
| From Investments | Rs m | -4 | 92 | -4.6% | |
| From Financial Activity | Rs m | -180 | -9 | 2,080.3% | |
| Net Cashflow | Rs m | -10 | 0 | -3,476.7% | |
| Indian Promoters | % | 54.9 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
| FIIs | % | 0.0 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 45.1 | 100.0 | 45.1% | |
| Shareholders | 28,862 | 39,030 | 73.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BARODA EXTRUSION With: VEDANTA HINDUSTAN ZINC HINDALCO HINDUSTAN COPPER GRAVITA INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | BARODA EXTR. | B C POWER | S&P BSE METAL |
|---|---|---|---|
| 1-Day | 0.85% | 3.80% | 0.16% |
| 1-Month | -1.76% | 1.06% | 4.13% |
| 1-Year | 17.28% | 1.06% | 35.87% |
| 3-Year CAGR | 46.24% | -20.42% | 24.91% |
| 5-Year CAGR | 26.19% | -13.66% | 15.15% |
* Compound Annual Growth Rate
Here are more details on the BARODA EXTR. share price and the B C POWER share price.
Moving on to shareholding structures...
The promoters of BARODA EXTR. hold a 54.9% stake in the company. In case of B C POWER the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BARODA EXTR. and the shareholding pattern of B C POWER.
Finally, a word on dividends...
In the most recent financial year, BARODA EXTR. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B C POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BARODA EXTR., and the dividend history of B C POWER.
For a sector overview, read our aluminium sector report.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.