BOMBAY DYEING | RUPA & CO | BOMBAY DYEING/ RUPA & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -4.8 | 15.2 | - | View Chart |
P/BV | x | - | 3.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.9 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOMBAY DYEING Mar-22 |
RUPA & CO Mar-22 |
BOMBAY DYEING/ RUPA & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 130 | 561 | 23.1% | |
Low | Rs | 65 | 288 | 22.4% | |
Sales per share (Unadj.) | Rs | 96.9 | 185.4 | 52.3% | |
Earnings per share (Unadj.) | Rs | -22.3 | 24.1 | -92.4% | |
Cash flow per share (Unadj.) | Rs | -20.7 | 25.9 | -80.0% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | -35.4 | 110.9 | -31.9% | |
Shares outstanding (eoy) | m | 206.53 | 79.52 | 259.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.3 | 43.8% | |
Avg P/E ratio | x | -4.4 | 17.6 | -24.8% | |
P/CF ratio (eoy) | x | -4.7 | 16.4 | -28.6% | |
Price / Book Value ratio | x | -2.7 | 3.8 | -71.7% | |
Dividend payout | % | 0 | 12.4 | 0.0% | |
Avg Mkt Cap | Rs m | 20,065 | 33,764 | 59.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 627 | 681 | 92.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 20,009 | 14,741 | 135.7% | |
Other income | Rs m | 1,056 | 108 | 979.6% | |
Total revenues | Rs m | 21,066 | 14,849 | 141.9% | |
Gross profit | Rs m | -832 | 2,685 | -31.0% | |
Depreciation | Rs m | 328 | 139 | 236.0% | |
Interest | Rs m | 5,240 | 187 | 2,798.8% | |
Profit before tax | Rs m | -5,344 | 2,467 | -216.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -739 | 549 | -134.7% | |
Profit after tax | Rs m | -4,605 | 1,918 | -240.0% | |
Gross profit margin | % | -4.2 | 18.2 | -22.8% | |
Effective tax rate | % | 13.8 | 22.2 | 62.2% | |
Net profit margin | % | -23.0 | 13.0 | -176.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,203 | 13,188 | 198.7% | |
Current liabilities | Rs m | 18,150 | 6,521 | 278.3% | |
Net working cap to sales | % | 40.2 | 45.2 | 89.0% | |
Current ratio | x | 1.4 | 2.0 | 71.4% | |
Inventory Days | Days | 92 | 5 | 1,715.1% | |
Debtors Days | Days | 5 | 1,355 | 0.4% | |
Net fixed assets | Rs m | 9,674 | 2,584 | 374.5% | |
Share capital | Rs m | 413 | 80 | 518.8% | |
"Free" reserves | Rs m | -7,719 | 8,738 | -88.3% | |
Net worth | Rs m | -7,306 | 8,818 | -82.9% | |
Long term debt | Rs m | 31,496 | 159 | 19,766.7% | |
Total assets | Rs m | 35,877 | 15,771 | 227.5% | |
Interest coverage | x | 0 | 14.2 | -0.1% | |
Debt to equity ratio | x | -4.3 | 0 | -23,856.6% | |
Sales to assets ratio | x | 0.6 | 0.9 | 59.7% | |
Return on assets | % | 1.8 | 13.4 | 13.3% | |
Return on equity | % | 63.0 | 21.8 | 289.7% | |
Return on capital | % | -0.4 | 29.6 | -1.4% | |
Exports to sales | % | 26.7 | 1.6 | 1,675.1% | |
Imports to sales | % | 33.2 | 0 | - | |
Exports (fob) | Rs m | 5,333 | 235 | 2,273.8% | |
Imports (cif) | Rs m | 6,650 | NA | - | |
Fx inflow | Rs m | 5,333 | 235 | 2,273.8% | |
Fx outflow | Rs m | 6,650 | 15 | 43,409.9% | |
Net fx | Rs m | -1,318 | 219 | -601.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,224 | -1,161 | -450.1% | |
From Investments | Rs m | 60 | -336 | -17.8% | |
From Financial Activity | Rs m | -2,682 | 1,508 | -177.8% | |
Net Cashflow | Rs m | 2,601 | 11 | 22,659.4% |
Indian Promoters | % | 19.9 | 73.3 | 27.2% | |
Foreign collaborators | % | 33.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.9 | 5.5 | 17.1% | |
FIIs | % | 0.6 | 1.0 | 58.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.3 | 26.7 | 173.4% | |
Shareholders | 151,448 | 69,753 | 217.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BOMBAY DYEING With: VARDHMAN TEXTILES MAYUR UNIQUOTERS KPR MILL PDS MULTI. RSWM
Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.