Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.BEML LTD. | WALCHANDNAGAR | BEML LTD./ WALCHANDNAGAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.3 | 47.8 | 75.9% | View Chart |
P/BV | x | 1.5 | 0.9 | 165.7% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BEML LTD. Mar-18 |
WALCHANDNAGAR Mar-18 |
BEML LTD./ WALCHANDNAGAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,947 | 273 | 713.4% | |
Low | Rs | 996 | 144 | 690.7% | |
Sales per share (Unadj.) | Rs | 792.2 | 104.7 | 757.0% | |
Earnings per share (Unadj.) | Rs | 31.1 | -6.8 | -459.2% | |
Cash flow per share (Unadj.) | Rs | 46.8 | 2.0 | 2,334.3% | |
Dividends per share (Unadj.) | Rs | 8.00 | 0 | - | |
Dividend yield (eoy) | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 528.6 | 89.1 | 593.6% | |
Shares outstanding (eoy) | m | 41.64 | 38.07 | 109.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.9 | 2.0 | 93.2% | |
Avg P/E ratio | x | 47.3 | -30.7 | -153.7% | |
P/CF ratio (eoy) | x | 31.4 | 103.9 | 30.2% | |
Price / Book Value ratio | x | 2.8 | 2.3 | 118.9% | |
Dividend payout | % | 25.7 | 0 | - | |
Avg Mkt Cap | Rs m | 61,273 | 7,939 | 771.8% | |
No. of employees | `000 | 7.7 | 1.7 | 466.9% | |
Total wages/salary | Rs m | 8,132 | 777 | 1,046.2% | |
Avg. sales/employee | Rs Th | 4,271.8 | 2,408.8 | 177.3% | |
Avg. wages/employee | Rs Th | 1,053.1 | 470.0 | 224.1% | |
Avg. net profit/employee | Rs Th | 167.9 | -156.1 | -107.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 32,987 | 3,984 | 828.0% | |
Other income | Rs m | 250 | 89 | 281.7% | |
Total revenues | Rs m | 33,237 | 4,073 | 816.0% | |
Gross profit | Rs m | 2,527 | 749 | 337.6% | |
Depreciation | Rs m | 654 | 335 | 195.4% | |
Interest | Rs m | 483 | 761 | 63.5% | |
Profit before tax | Rs m | 1,641 | -258 | -635.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 344 | 0 | - | |
Profit after tax | Rs m | 1,297 | -258 | -502.2% | |
Gross profit margin | % | 7.7 | 18.8 | 40.8% | |
Effective tax rate | % | 21.0 | 0 | - | |
Net profit margin | % | 3.9 | -6.5 | -60.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,551 | 7,082 | 530.2% | |
Current liabilities | Rs m | 16,796 | 5,059 | 332.0% | |
Net working cap to sales | % | 62.9 | 50.8 | 123.9% | |
Current ratio | x | 2.2 | 1.4 | 159.7% | |
Inventory Days | Days | 200 | 157 | 127.6% | |
Debtors Days | Days | 182 | 339 | 53.6% | |
Net fixed assets | Rs m | 6,627 | 3,657 | 181.2% | |
Share capital | Rs m | 418 | 76 | 548.9% | |
"Free" reserves | Rs m | 21,593 | 3,314 | 651.5% | |
Net worth | Rs m | 22,011 | 3,390 | 649.2% | |
Long term debt | Rs m | 3,045 | 69 | 4,445.1% | |
Total assets | Rs m | 46,855 | 11,546 | 405.8% | |
Interest coverage | x | 4.4 | 0.7 | 665.2% | |
Debt to equity ratio | x | 0.1 | 0 | 684.7% | |
Sales to assets ratio | x | 0.7 | 0.3 | 204.0% | |
Return on assets | % | 3.8 | 4.4 | 87.2% | |
Return on equity | % | 5.9 | -7.6 | -77.4% | |
Return on capital | % | 8.5 | 14.5 | 58.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 230 | 357 | 64.5% | |
Fx outflow | Rs m | 3,960 | 61 | 6,534.7% | |
Net fx | Rs m | -3,730 | 296 | -1,259.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,297 | 498 | 260.4% | |
From Investments | Rs m | -619 | 34 | -1,847.2% | |
From Financial Activity | Rs m | -1,007 | -555 | 181.5% | |
Net Cashflow | Rs m | -328 | -23 | 1,439.0% |
Indian Promoters | % | 54.0 | 41.9 | 128.9% | |
Foreign collaborators | % | 0.0 | 13.1 | - | |
Indian inst/Mut Fund | % | 23.6 | 5.7 | 414.0% | |
FIIs | % | 3.5 | 0.3 | 1,166.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 18.9 | 39.0 | 48.5% | |
Shareholders | 67,922 | 73,739 | 92.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BEML LTD. With: EVEREST KANTO CYLINDER ECE INDUSTRIES CG POWER & INDUSTRIAL SOLUTIONS LTD PRAJ IND.LTD APAR INDUSTRIES
Compare BEML LTD. With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
| |
The stock markets are very volatile these days. As the Tanushree Bannerjee, the co-head of research here at Equitymaster puts it, stock markets are two-faced.
For the quarter ended December 2018, WALCHANDNAGAR has posted a net profit of Rs 20 m (up 129.9% YoY). Sales on the other hand came in at Rs 951 m (down 18.3% YoY). Read on for a complete analysis of WALCHANDNAGAR's quarterly results.
For the quarter ended December 2018, BEML LTD. has posted a net profit of Rs 447 m (up 167.8% YoY). Sales on the other hand came in at Rs 9 bn (up 26.3% YoY). Read on for a complete analysis of BEML LTD.'s quarterly results.
Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?
Should you subscribe to the IPO of H.G Infra Engineering Ltd.?
Here's an analysis of the annual report of BEML LTD. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BEML LTD.. Also includes updates on the valuation of BEML LTD..
More Views on NewsTanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
Managements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
A roundtable on the 18th of January 2019 had investors with billions of dollars of investment kitty.
The real estate sector is ready to make a comeback. This is the stock to consider buying.
While selecting good businesses is relatively easy task in a bearish phase, where most people fail is in having enough patience to hold the quality stocks until recovery.
More
| |