Compare Bharat Forge with SCHAEFFLER INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SCHAEFFLER INDIA - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SCHAEFFLER INDIA  
   Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAGs man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SCHAEFFLER INDIA BHARAT FORGE/
SCHAEFFLER INDIA
 
P/E (TTM) x 48.7 18.4 264.6% View Chart
P/BV x 4.4 2.3 191.2% View Chart
Dividend Yield % 0.7 0.8 88.6%  

Financials

 BHARAT FORGE   SCHAEFFLER INDIA
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
SCHAEFFLER INDIA
Dec-18
BHARAT FORGE/
SCHAEFFLER INDIA
5-Yr Chart
Click to enlarge
High Rs5335,917 9.0%   
Low Rs2304,599 5.0%   
Sales per share (Unadj.) Rs173.01,459.2 11.9%  
Earnings per share (Unadj.) Rs7.5134.3 5.6%  
Cash flow per share (Unadj.) Rs19.3181.8 10.6%  
Dividends per share (Unadj.) Rs3.5030.00 11.7%  
Dividend yield (eoy) %0.90.6 160.7%  
Book value per share (Unadj.) Rs112.1865.7 13.0%  
Shares outstanding (eoy) m465.5931.26 1,489.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.23.6 61.2%   
Avg P/E ratio x50.939.2 130.0%  
P/CF ratio (eoy) x19.828.9 68.5%  
Price / Book Value ratio x3.46.1 56.1%  
Dividend payout %46.722.3 208.9%   
Avg Mkt Cap Rs m177,716164,367 108.1%   
No. of employees `0005.22.9 177.4%   
Total wages/salary Rs m11,9553,179 376.1%   
Avg. sales/employee Rs Th15,633.315,707.7 99.5%   
Avg. wages/employee Rs Th2,319.91,094.6 212.0%   
Avg. net profit/employee Rs Th677.81,445.6 46.9%   
INCOME DATA
Net Sales Rs m80,55845,615 176.6%  
Other income Rs m1,879908 206.9%   
Total revenues Rs m82,43746,523 177.2%   
Gross profit Rs m11,1477,396 150.7%  
Depreciation Rs m5,4771,485 368.8%   
Interest Rs m1,71370 2,433.7%   
Profit before tax Rs m5,8356,749 86.5%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-789-432 182.7%   
Tax Rs m1,1252,119 53.1%   
Profit after tax Rs m3,4934,198 83.2%  
Gross profit margin %13.816.2 85.3%  
Effective tax rate %19.331.4 61.4%   
Net profit margin %4.39.2 47.1%  
BALANCE SHEET DATA
Current assets Rs m52,71126,637 197.9%   
Current liabilities Rs m39,67410,170 390.1%   
Net working cap to sales %16.236.1 44.8%  
Current ratio x1.32.6 50.7%  
Inventory Days Days7973 107.9%  
Debtors Days Days6860 112.6%  
Net fixed assets Rs m52,6668,924 590.1%   
Share capital Rs m931313 297.9%   
"Free" reserves Rs m51,26626,749 191.7%   
Net worth Rs m52,19727,061 192.9%   
Long term debt Rs m18,74749 38,495.5%   
Total assets Rs m115,62837,674 306.9%  
Interest coverage x4.496.9 4.5%   
Debt to equity ratio x0.40 19,957.7%  
Sales to assets ratio x0.71.2 57.5%   
Return on assets %4.511.3 39.7%  
Return on equity %6.715.5 43.1%  
Return on capital %8.923.6 37.9%  
Exports to sales %010.2 0.0%   
Imports to sales %033.5 0.0%   
Exports (fob) Rs mNA4,636 0.0%   
Imports (cif) Rs mNA15,270 0.0%   
Fx inflow Rs m26,7534,642 576.4%   
Fx outflow Rs m5,48116,412 33.4%   
Net fx Rs m21,272-11,770 -180.7%   
CASH FLOW
From Operations Rs m15,2202,382 638.9%  
From Investments Rs m-11,322-1,834 617.5%  
From Financial Activity Rs m-3,814-527 724.0%  
Net Cashflow Rs m26422 1,228.4%  

Share Holding

Indian Promoters % 46.7 0.0 -  
Foreign collaborators % 0.0 51.3 -  
Indian inst/Mut Fund % 16.9 18.3 92.3%  
FIIs % 13.7 4.3 318.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 26.1 87.0%  
Shareholders   51,211 8,701 588.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   AUTOLINE INDUST.  SUNDARAM CLAYTON  NRB BEARINGS  MUNJAL SHOWA  RICO AUTO  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (3QFY20); Net Profit Down 21.1% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 846 m (down 21.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

SCHAEFFLER INDIA LTD Announces Quarterly Results (2QFY20); Net Profit Up 4.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, SCHAEFFLER INDIA LTD has posted a net profit of Rs 944 m (up 4.2% YoY). Sales on the other hand came in at Rs 10 bn (down 13.1% YoY). Read on for a complete analysis of SCHAEFFLER INDIA LTD 's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Oct 23, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS