X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs MOTHERSON SUMI - Comparison Results

BHARAT FORGE    Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE MOTHERSON SUMI BHARAT FORGE/
MOTHERSON SUMI
 
P/E (TTM) x 30.2 22.5 134.2% View Chart
P/BV x 5.1 5.3 96.6% View Chart
Dividend Yield % 0.9 1.4 64.8%  

Financials

 BHARAT FORGE   MOTHERSON SUMI
EQUITY SHARE DATA
    BHARAT FORGE
Mar-18
MOTHERSON SUMI
Mar-18
BHARAT FORGE/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs1,290493 261.7%   
Low Rs587301 195.0%   
Sales per share (Unadj.) Rs179.5267.4 67.1%  
Earnings per share (Unadj.) Rs16.210.7 150.9%  
Cash flow per share (Unadj.) Rs26.218.2 143.9%  
Dividends per share (Unadj.) Rs4.502.25 200.0%  
Dividend yield (eoy) %0.50.6 84.6%  
Book value per share (Unadj.) Rs99.946.9 212.8%  
Shares outstanding (eoy) m465.592,105.29 22.1%   
Bonus/Rights/Conversions ISB-  
Price / Sales ratio x5.21.5 352.2%   
Avg P/E ratio x58.037.0 156.7%  
P/CF ratio (eoy) x35.821.8 164.2%  
Price / Book Value ratio x9.48.5 111.1%  
Dividend payout %27.821.0 132.6%   
Avg Mkt Cap Rs m436,956835,695 52.3%   
No. of employees `0006.110.6 57.6%   
Total wages/salary Rs m10,892110,678 9.8%   
Avg. sales/employee Rs Th13,678.753,086.9 25.8%   
Avg. wages/employee Rs Th1,782.710,437.4 17.1%   
Avg. net profit/employee Rs Th1,234.02,131.2 57.9%   
INCOME DATA
Net Sales Rs m83,577562,933 14.8%  
Other income Rs m1,4201,701 83.5%   
Total revenues Rs m84,997564,634 15.1%   
Gross profit Rs m17,22651,226 33.6%  
Depreciation Rs m4,66915,752 29.6%   
Interest Rs m1,0654,108 25.9%   
Profit before tax Rs m12,91233,067 39.0%   
Minority Interest Rs m01,381 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-955-1,777 53.7%   
Tax Rs m4,41810,072 43.9%   
Profit after tax Rs m7,54022,599 33.4%  
Gross profit margin %20.69.1 226.5%  
Effective tax rate %34.230.5 112.3%   
Net profit margin %9.04.0 224.7%  
BALANCE SHEET DATA
Current assets Rs m45,809171,001 26.8%   
Current liabilities Rs m37,539153,342 24.5%   
Net working cap to sales %9.93.1 315.4%  
Current ratio x1.21.1 109.4%  
Inventory Days Days5926 228.2%  
Debtors Days Days8536 232.0%  
Net fixed assets Rs m38,435128,527 29.9%   
Share capital Rs m9312,105 44.2%   
"Free" reserves Rs m45,58696,736 47.1%   
Net worth Rs m46,51798,841 47.1%   
Long term debt Rs m11,26275,701 14.9%   
Total assets Rs m100,164374,977 26.7%  
Interest coverage x13.19.0 145.0%   
Debt to equity ratio x0.20.8 31.6%  
Sales to assets ratio x0.81.5 55.6%   
Return on assets %8.67.1 120.6%  
Return on equity %16.222.9 70.9%  
Return on capital %22.521.1 107.0%  
Exports to sales %01.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA8,402 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,8158,834 337.5%   
Fx outflow Rs m3,93828,913 13.6%   
Net fx Rs m25,878-20,079 -128.9%   
CASH FLOW
From Operations Rs m9,67432,640 29.6%  
From Investments Rs m-8,142-31,941 25.5%  
From Financial Activity Rs m-3,144-22,214 14.2%  
Net Cashflow Rs m-693-21,515 3.2%  

Share Holding

Indian Promoters % 46.7 37.5 124.5%  
Foreign collaborators % 0.0 28.1 -  
Indian inst/Mut Fund % 16.9 5.8 291.9%  
FIIs % 13.7 16.7 82.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 12.0 189.2%  
Shareholders   51,211 49,643 103.2%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   AMARA RAJA BATT.  AUTO CORP. OF GOA  SWARAJ ENGINES  NRB BEARINGS  ZF STEERING  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

COLGATE at 52 Week High; BSE 500 Index Flat (Market Updates)

Dec 14, 2018 | Updated on Dec 14, 2018

COLGATE share price has hit a 52-week high. It is presently trading at Rs 1,315. BSE 500 Index is down by 0.0% at 14,404. Within the BSE 500, COLGATE (up 0.9%) and MOTHERSON SUMI (up 7.1%) are among the top gainers, while top losers are SOUTH IND.BANK and ASAHI INDIA.

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

BHARAT FORGE Announces Quarterly Results (2QFY19); Net Profit Up 11.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, BHARAT FORGE has posted a net profit of Rs 2 bn (up 11.7% YoY). Sales on the other hand came in at Rs 17 bn (up 33.5% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Dec 14, 2018 03:35 PM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS