Compare Bharat Forge with NRB Bearings - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs NRB BEARINGS - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

NRB BEARINGS 
   Change

NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE NRB BEARINGS BHARAT FORGE/
NRB BEARINGS
 
P/E (TTM) x 19.6 12.7 154.0% View Chart
P/BV x 3.7 2.1 178.6% View Chart
Dividend Yield % 1.2 2.6 45.3%  

Financials

 BHARAT FORGE   NRB BEARINGS
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
NRB BEARINGS
Mar-19
BHARAT FORGE/
NRB BEARINGS
5-Yr Chart
Click to enlarge
High Rs784224 350.6%   
Low Rs452140 322.6%   
Sales per share (Unadj.) Rs217.999.6 218.9%  
Earnings per share (Unadj.) Rs22.211.3 195.6%  
Cash flow per share (Unadj.) Rs33.415.0 222.7%  
Dividends per share (Unadj.) Rs5.002.60 192.3%  
Dividend yield (eoy) %0.81.4 56.6%  
Book value per share (Unadj.) Rs115.548.5 237.8%  
Shares outstanding (eoy) m465.5996.92 480.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.81.8 155.2%   
Avg P/E ratio x27.916.0 173.7%  
P/CF ratio (eoy) x18.512.1 152.6%  
Price / Book Value ratio x5.43.7 142.9%  
Dividend payout %22.522.9 98.3%   
Avg Mkt Cap Rs m287,71117,625 1,632.4%   
No. of employees `000NA1.5 0.0%   
Total wages/salary Rs m12,4631,433 869.7%   
Avg. sales/employee Rs ThNM6,364.4-  
Avg. wages/employee Rs ThNM945.3-  
Avg. net profit/employee Rs ThNM724.9-  
INCOME DATA
Net Sales Rs m101,4579,649 1,051.5%  
Other income Rs m2,02856 3,614.8%   
Total revenues Rs m103,4859,705 1,066.4%   
Gross profit Rs m20,5561,851 1,110.3%  
Depreciation Rs m5,208353 1,475.3%   
Interest Rs m1,272149 854.4%   
Profit before tax Rs m16,1041,406 1,145.7%   
Minority Interest Rs m-1200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0165 0.0%   
Tax Rs m5,657472 1,198.6%   
Profit after tax Rs m10,3261,099 939.6%  
Gross profit margin %20.319.2 105.6%  
Effective tax rate %35.133.6 104.6%   
Net profit margin %10.211.4 89.4%  
BALANCE SHEET DATA
Current assets Rs m55,3895,613 986.8%   
Current liabilities Rs m41,0883,726 1,102.9%   
Net working cap to sales %14.119.6 72.1%  
Current ratio x1.31.5 89.5%  
Inventory Days Days66101 65.4%  
Debtors Days Days7781 95.0%  
Net fixed assets Rs m45,6093,370 1,353.3%   
Share capital Rs m931194 480.5%   
"Free" reserves Rs m52,8294,511 1,171.0%   
Net worth Rs m53,7614,705 1,142.6%   
Long term debt Rs m16,785829 2,024.8%   
Total assets Rs m116,4229,477 1,228.5%  
Interest coverage x13.710.4 130.8%   
Debt to equity ratio x0.30.2 177.2%  
Sales to assets ratio x0.91.0 85.6%   
Return on assets %10.013.2 75.7%  
Return on equity %19.223.4 82.2%  
Return on capital %24.531.1 78.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m37,4431,947 1,923.0%   
Fx outflow Rs m7,518295 2,552.2%   
Net fx Rs m29,9241,653 1,810.8%   
CASH FLOW
From Operations Rs m9,115719 1,267.2%  
From Investments Rs m-11,751-906 1,297.2%  
From Financial Activity Rs m3,677358 1,026.7%  
Net Cashflow Rs m832174 478.1%  

Share Holding

Indian Promoters % 46.7 60.1 77.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 4.8 352.1%  
FIIs % 13.7 19.0 72.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 16.1 141.0%  
Shareholders   51,211 9,147 559.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   ZF STEERING  AUTOMOTIVE AXLES  MUNJAL SHOWA  EXIDE INDUSTRIES  WABCO INDIA  



Today's Market

Sensex Zooms Over 1,900 Points after Government Slashes Corporate Tax Rates(12:30 pm)

Share markets in India jumped sharply after FM Nirmala Sitharaman announced a slew of measures in her media briefing ahead of the GST Council meet.

Related Views on News

NRB BEARINGS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of NRB BEARINGS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

NRB BEARINGS Announces Quarterly Results (1QFY20); Net Profit Down 75.0% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, NRB BEARINGS has posted a net profit of Rs 87 m (down 75.0% YoY). Sales on the other hand came in at Rs 2 bn (down 11.1% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

NRB BEARINGS Announces Quarterly Results (4QFY19); Net Profit Down 56.2% (Quarterly Result Update)

Jun 12, 2019 | Updated on Jun 12, 2019

For the quarter ended March 2019, NRB BEARINGS has posted a net profit of Rs 117 m (down 56.2% YoY). Sales on the other hand came in at Rs 2 bn (down 9.6% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Sep 20, 2019 03:25 PM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS