Compare Bharat Forge with SUPRAJIT ENGG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SUPRAJIT ENGINEERING - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

SUPRAJIT ENGINEERING 
   Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SUPRAJIT ENGINEERING BHARAT FORGE/
SUPRAJIT ENGINEERING
 
P/E (TTM) x 45.2 24.3 186.0% View Chart
P/BV x 4.1 3.3 125.8% View Chart
Dividend Yield % 0.8 0.9 88.7%  

Financials

 BHARAT FORGE   SUPRAJIT ENGINEERING
EQUITY SHARE DATA
    BHARAT FORGE
Mar-20
SUPRAJIT ENGINEERING
Mar-19
BHARAT FORGE/
SUPRAJIT ENGINEERING
5-Yr Chart
Click to enlarge
High Rs533298 179.0%   
Low Rs230177 130.5%   
Sales per share (Unadj.) Rs173.0113.7 152.2%  
Earnings per share (Unadj.) Rs7.59.6 78.4%  
Cash flow per share (Unadj.) Rs19.312.5 154.2%  
Dividends per share (Unadj.) Rs3.501.55 225.8%  
Dividend yield (eoy) %0.90.7 140.3%  
Book value per share (Unadj.) Rs112.155.4 202.3%  
Shares outstanding (eoy) m465.59139.87 332.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.22.1 105.7%   
Avg P/E ratio x50.924.8 205.2%  
P/CF ratio (eoy) x19.819.0 104.4%  
Price / Book Value ratio x3.44.3 79.5%  
Dividend payout %46.716.2 287.9%   
Avg Mkt Cap Rs m177,71633,177 535.7%   
No. of employees `0005.21.5 334.6%   
Total wages/salary Rs m11,9553,037 393.7%   
Avg. sales/employee Rs Th15,633.310,324.0 151.4%   
Avg. wages/employee Rs Th2,319.91,971.9 117.6%   
Avg. net profit/employee Rs Th677.8868.8 78.0%   
INCOME DATA
Net Sales Rs m80,55815,899 506.7%  
Other income Rs m1,879380 494.4%   
Total revenues Rs m82,43716,279 506.4%   
Gross profit Rs m11,1472,328 478.9%  
Depreciation Rs m5,477410 1,335.9%   
Interest Rs m1,713246 697.9%   
Profit before tax Rs m5,8352,052 284.3%   
Minority Interest Rs m-4290-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7890-   
Tax Rs m1,125714 157.4%   
Profit after tax Rs m3,4931,338 261.0%  
Gross profit margin %13.814.6 94.5%  
Effective tax rate %19.334.8 55.4%   
Net profit margin %4.38.4 51.5%  
BALANCE SHEET DATA
Current assets Rs m52,7118,290 635.8%   
Current liabilities Rs m39,6745,012 791.5%   
Net working cap to sales %16.220.6 78.5%  
Current ratio x1.31.7 80.3%  
Inventory Days Days7962 126.3%  
Debtors Days Days6867 101.1%  
Net fixed assets Rs m52,6665,805 907.3%   
Share capital Rs m931140 665.7%   
"Free" reserves Rs m51,2667,611 673.6%   
Net worth Rs m52,1977,751 673.5%   
Long term debt Rs m18,747974 1,925.2%   
Total assets Rs m115,62814,472 799.0%  
Interest coverage x4.49.4 47.1%   
Debt to equity ratio x0.40.1 285.9%  
Sales to assets ratio x0.71.1 63.4%   
Return on assets %4.510.9 41.2%  
Return on equity %6.717.3 38.8%  
Return on capital %8.926.3 33.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m26,7531,332 2,009.2%   
Fx outflow Rs m5,4811,405 390.2%   
Net fx Rs m21,272-73 -29,152.3%   
CASH FLOW
From Operations Rs m15,2201,448 1,051.4%  
From Investments Rs m-11,322-890 1,271.9%  
From Financial Activity Rs m-3,814-418 912.9%  
Net Cashflow Rs m264141 187.6%  

Share Holding

Indian Promoters % 46.7 51.8 90.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 1.4 1,207.1%  
FIIs % 13.7 2.4 561.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 44.3 51.2%  
Shareholders   51,211 7,034 728.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   ASAHI INDIA  AUTO CORP. OF GOA  SWARAJ ENGINES  PRICOL LIMITED  ZF STEERING  



Today's Market

Factors Behind the Stock Market Crash, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed a sharp sell-off yesterday and ended their session deep in the red.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SUPRAJIT ENGINEERING Announces Quarterly Results (3QFY20); Net Profit Down 20.4% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 312 m (down 20.4% YoY). Sales on the other hand came in at Rs 4 bn (up 1.6% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

SUPRAJIT ENGINEERING Announces Quarterly Results (1QFY20); Net Profit Down 4.9% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, SUPRAJIT ENGINEERING has posted a net profit of Rs 248 m (down 4.9% YoY). Sales on the other hand came in at Rs 4 bn (up 54.0% YoY). Read on for a complete analysis of SUPRAJIT ENGINEERING's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Oct 28, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 5-YR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS