Compare Bharat Forge with Swaraj Engines - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SWARAJ ENGINES - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SWARAJ ENGINES BHARAT FORGE/
SWARAJ ENGINES
 
P/E (TTM) x 22.8 20.4 111.6% View Chart
P/BV x 4.4 6.5 66.6% View Chart
Dividend Yield % 1.0 3.9 25.5%  

Financials

 BHARAT FORGE   SWARAJ ENGINES
EQUITY SHARE DATA
    BHARAT FORGE
Mar-19
SWARAJ ENGINES
Mar-19
BHARAT FORGE/
SWARAJ ENGINES
5-Yr Chart
Click to enlarge
High Rs7842,139 36.6%   
Low Rs4521,256 36.0%   
Sales per share (Unadj.) Rs217.9718.7 30.3%  
Earnings per share (Unadj.) Rs22.267.9 32.6%  
Cash flow per share (Unadj.) Rs33.484.1 39.7%  
Dividends per share (Unadj.) Rs5.0050.00 10.0%  
Dividend yield (eoy) %0.82.9 27.5%  
Book value per share (Unadj.) Rs115.5196.2 58.9%  
Shares outstanding (eoy) m465.5912.13 3,838.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.82.4 120.0%   
Avg P/E ratio x27.925.0 111.5%  
P/CF ratio (eoy) x18.520.2 91.7%  
Price / Book Value ratio x5.48.7 61.8%  
Dividend payout %22.573.6 30.6%   
Avg Mkt Cap Rs m287,71120,593 1,397.1%   
No. of employees `000NA0.4 0.0%   
Total wages/salary Rs m12,463393 3,172.9%   
Avg. sales/employee Rs ThNM23,818.0-  
Avg. wages/employee Rs ThNM1,073.2-  
Avg. net profit/employee Rs ThNM2,251.9-  
INCOME DATA
Net Sales Rs m101,4578,717 1,163.8%  
Other income Rs m2,028154 1,318.5%   
Total revenues Rs m103,4858,871 1,166.5%   
Gross profit Rs m20,5561,317 1,561.4%  
Depreciation Rs m5,208195 2,665.3%   
Interest Rs m1,2721 141,355.6%   
Profit before tax Rs m16,1041,274 1,264.0%   
Minority Interest Rs m-1200-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,657450 1,257.7%   
Profit after tax Rs m10,326824 1,252.9%  
Gross profit margin %20.315.1 134.2%  
Effective tax rate %35.135.3 99.5%   
Net profit margin %10.29.5 107.6%  
BALANCE SHEET DATA
Current assets Rs m55,3892,465 2,246.9%   
Current liabilities Rs m41,0881,172 3,507.0%   
Net working cap to sales %14.114.8 95.0%  
Current ratio x1.32.1 64.1%  
Inventory Days Days6620 334.1%  
Debtors Days Days778 984.8%  
Net fixed assets Rs m45,6091,198 3,808.1%   
Share capital Rs m931121 767.8%   
"Free" reserves Rs m52,8292,259 2,339.1%   
Net worth Rs m53,7612,380 2,259.0%   
Long term debt Rs m16,7850-   
Total assets Rs m116,4223,663 3,178.5%  
Interest coverage x13.71,416.6 1.0%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.92.4 36.6%   
Return on assets %10.022.5 44.2%  
Return on equity %19.234.6 55.5%  
Return on capital %24.553.6 45.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m37,4430-   
Fx outflow Rs m7,518186 4,053.0%   
Net fx Rs m29,924-186 -16,131.6%   
CASH FLOW
From Operations Rs m9,115688 1,325.4%  
From Investments Rs m-11,75138 -31,087.0%  
From Financial Activity Rs m3,677-729 -504.5%  
Net Cashflow Rs m832-3 -24,697.3%  

Share Holding

Indian Promoters % 46.7 50.6 92.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 10.3 164.1%  
FIIs % 13.7 2.5 548.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 36.6 62.0%  
Shareholders   51,211 9,881 518.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   MOTHERSON SUMI  ASAHI INDIA  UCAL FUEL  ANG INDUSTRIES  AMARA RAJA BATTERIES  



Today's Market

Global Stock Market Drivers, Key Q3FY20 Results, and Top Cues in Focus Today(Pre-Open)

On Wednesday, Indian share markets gave up early gains in the afternoon session and ended lower. Benchmark indices fell for the third day amid volatility in global markets.

Related Views on News

SWARAJ ENGINES Announces Quarterly Results (2QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 0.1% YoY). Sales on the other hand came in at Rs 2 bn (down 9.8% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (1QFY20); Net Profit Down 26.6% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SWARAJ ENGINES has posted a net profit of Rs 169 m (down 26.6% YoY). Sales on the other hand came in at Rs 2 bn (down 12.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jan 22, 2020 (Close)

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE - AUTOMOTIVE AXLES COMPARISON

COMPARE BHARAT FORGE WITH

MARKET STATS