X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharat Forge with Swaraj Engines - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE vs SWARAJ ENGINES - Comparison Results

BHARAT FORGE     Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARAT FORGE SWARAJ ENGINES BHARAT FORGE/
SWARAJ ENGINES
 
P/E (TTM) x 19.2 17.7 108.4% View Chart
P/BV x 4.4 6.4 69.2% View Chart
Dividend Yield % 1.0 4.1 24.5%  

Financials

 BHARAT FORGE   SWARAJ ENGINES
EQUITY SHARE DATA
    BHARAT FORGE
Mar-18
SWARAJ ENGINES
Mar-18
BHARAT FORGE/
SWARAJ ENGINES
5-Yr Chart
Click to enlarge
High Rs1,2902,545 50.7%   
Low Rs5871,407 41.7%   
Sales per share (Unadj.) Rs179.5635.7 28.2%  
Earnings per share (Unadj.) Rs16.266.0 24.5%  
Cash flow per share (Unadj.) Rs26.279.9 32.8%  
Dividends per share (Unadj.) Rs4.5050.00 9.0%  
Dividend yield (eoy) %0.52.5 18.9%  
Book value per share (Unadj.) Rs99.9188.4 53.0%  
Shares outstanding (eoy) m465.5912.13 3,838.3%   
Bonus/Rights/Conversions IS--  
Price / Sales ratio x5.23.1 168.2%   
Avg P/E ratio x58.029.9 193.6%  
P/CF ratio (eoy) x35.824.7 144.7%  
Price / Book Value ratio x9.410.5 89.5%  
Dividend payout %27.875.7 36.7%   
Avg Mkt Cap Rs m436,95623,969 1,823.0%   
No. of employees `0006.10.4 1,599.5%   
Total wages/salary Rs m10,892348 3,132.6%   
Avg. sales/employee Rs Th13,678.720,187.4 67.8%   
Avg. wages/employee Rs Th1,782.7910.2 195.9%   
Avg. net profit/employee Rs Th1,234.02,096.6 58.9%   
INCOME DATA
Net Sales Rs m83,5777,712 1,083.8%  
Other income Rs m1,420190 749.0%   
Total revenues Rs m84,9977,901 1,075.7%   
Gross profit Rs m17,2261,216 1,416.9%  
Depreciation Rs m4,669168 2,775.7%   
Interest Rs m1,06510 10,547.5%   
Profit before tax Rs m12,9121,227 1,052.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-9550-   
Tax Rs m4,418426 1,036.6%   
Profit after tax Rs m7,540801 941.4%  
Gross profit margin %20.615.8 130.7%  
Effective tax rate %34.234.7 98.5%   
Net profit margin %9.010.4 86.9%  
BALANCE SHEET DATA
Current assets Rs m45,8092,387 1,919.0%   
Current liabilities Rs m37,5391,097 3,423.5%   
Net working cap to sales %9.916.7 59.1%  
Current ratio x1.22.2 56.1%  
Inventory Days Days5915 393.1%  
Debtors Days Days857 1,170.5%  
Net fixed assets Rs m38,4351,088 3,532.9%   
Share capital Rs m931121 767.8%   
"Free" reserves Rs m45,5862,164 2,106.8%   
Net worth Rs m46,5172,285 2,035.8%   
Long term debt Rs m11,2620-   
Total assets Rs m100,1643,475 2,882.4%  
Interest coverage x13.1122.5 10.7%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.82.2 37.6%   
Return on assets %8.623.3 36.8%  
Return on equity %16.235.1 46.2%  
Return on capital %22.554.1 41.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m29,8150-   
Fx outflow Rs m3,93883 4,738.7%   
Net fx Rs m25,878-83 -31,140.2%   
CASH FLOW
From Operations Rs m9,674893 1,083.0%  
From Investments Rs m-8,142475 -1,714.7%  
From Financial Activity Rs m-3,144-1,357 231.6%  
Net Cashflow Rs m-69311 -6,539.6%  

Share Holding

Indian Promoters % 46.7 50.6 92.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.9 10.3 164.1%  
FIIs % 13.7 2.5 548.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 22.7 36.6 62.0%  
Shareholders   51,211 9,881 518.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARAT FORGE With:   AMARA RAJA BATTERIES  ZF STEERING  FEDERAL - MOGUL G  PRICOL LIMITED  AUTO CORP. OF GOA  



Today's Market

Jalan Committee Recommendations; US-China Trade Worries; Key Q1FY20 Results and Top Stocks in Action(Pre-Open)

On Thursday, the Indian share markets fell sharply in late trade as US-China trade worries dragged global peers.

Related Views on News

BHARAT FORGE Announces Quarterly Results (4QFY19); Net Profit Up 198.5% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, BHARAT FORGE has posted a net profit of Rs 3 bn (up 198.5% YoY). Sales on the other hand came in at Rs 17 bn (up 13.8% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (4QFY19); Net Profit Down 6.8% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, SWARAJ ENGINES has posted a net profit of Rs 166 m (down 6.8% YoY). Sales on the other hand came in at Rs 2 bn (up 3.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

BHARAT FORGE Announces Quarterly Results (3QFY19); Net Profit Up 35.8% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, BHARAT FORGE has posted a net profit of Rs 3 bn (up 35.8% YoY). Sales on the other hand came in at Rs 17 bn (up 21.7% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (3QFY19); Net Profit Up 0.6% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, SWARAJ ENGINES has posted a net profit of Rs 173 m (up 0.6% YoY). Sales on the other hand came in at Rs 2 bn (up 8.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

SWARAJ ENGINES 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of SWARAJ ENGINES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SWARAJ ENGINES. Also includes updates on the valuation of SWARAJ ENGINES.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARAT FORGE SHARE PRICE


Jul 19, 2019 09:41 AM

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE - SWARAJ ENGINES COMPARISON

COMPARE BHARAT FORGE WITH

MARKET STATS