PRADHIN | NOVARTIS | PRADHIN/ NOVARTIS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -299.0 | 32.4 | - | View Chart |
P/BV | x | 3.0 | 3.6 | 85.6% | View Chart |
Dividend Yield | % | 0.0 | 4.2 | - |
PRADHIN NOVARTIS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRADHIN Mar-23 |
NOVARTIS Mar-23 |
PRADHIN/ NOVARTIS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 64 | 763 | 8.3% | |
Low | Rs | 21 | 554 | 3.8% | |
Sales per share (Unadj.) | Rs | 46.7 | 153.4 | 30.5% | |
Earnings per share (Unadj.) | Rs | -0.3 | 41.9 | -0.7% | |
Cash flow per share (Unadj.) | Rs | -0.3 | 44.3 | -0.6% | |
Dividends per share (Unadj.) | Rs | 0 | 47.50 | 0.0% | |
Avg Dividend yield | % | 0 | 7.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 16.7 | 314.2 | 5.3% | |
Shares outstanding (eoy) | m | 3.65 | 24.69 | 14.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 4.3 | 21.1% | |
Avg P/E ratio | x | -151.0 | 15.7 | -959.9% | |
P/CF ratio (eoy) | x | -152.9 | 14.9 | -1,028.7% | |
Price / Book Value ratio | x | 2.5 | 2.1 | 121.4% | |
Dividend payout | % | 0 | 113.5 | -0.0% | |
Avg Mkt Cap | Rs m | 155 | 16,262 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 0 | 356 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 171 | 3,787 | 4.5% | |
Other income | Rs m | 1 | 581 | 0.2% | |
Total revenues | Rs m | 172 | 4,369 | 3.9% | |
Gross profit | Rs m | -2 | 651 | -0.3% | |
Depreciation | Rs m | 0 | 61 | 0.0% | |
Interest | Rs m | 0 | 18 | 1.3% | |
Profit before tax | Rs m | -1 | 1,154 | -0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 120 | -0.1% | |
Profit after tax | Rs m | -1 | 1,034 | -0.1% | |
Gross profit margin | % | -1.3 | 17.2 | -7.4% | |
Effective tax rate | % | 11.0 | 10.4 | 106.0% | |
Net profit margin | % | -0.6 | 27.3 | -2.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 66 | 7,861 | 0.8% | |
Current liabilities | Rs m | 8 | 2,683 | 0.3% | |
Net working cap to sales | % | 33.5 | 136.7 | 24.5% | |
Current ratio | x | 7.9 | 2.9 | 268.7% | |
Inventory Days | Days | 6 | 1,201 | 0.5% | |
Debtors Days | Days | 1,358 | 35 | 3,897.3% | |
Net fixed assets | Rs m | 3 | 12,656 | 0.0% | |
Share capital | Rs m | 36 | 123 | 29.6% | |
"Free" reserves | Rs m | 24 | 7,634 | 0.3% | |
Net worth | Rs m | 61 | 7,757 | 0.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 68 | 20,517 | 0.3% | |
Interest coverage | x | -4.0 | 66.9 | -6.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.5 | 0.2 | 1,349.1% | |
Return on assets | % | -1.2 | 5.1 | -22.8% | |
Return on equity | % | -1.7 | 13.3 | -12.6% | |
Return on capital | % | -1.5 | 15.1 | -10.0% | |
Exports to sales | % | 0 | 2.1 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 80 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 80 | 0.0% | |
Fx outflow | Rs m | 0 | 946 | 0.0% | |
Net fx | Rs m | 0 | -866 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | 448 | -0.2% | |
From Investments | Rs m | 1 | -1,533 | -0.1% | |
From Financial Activity | Rs m | NA | -305 | 0.0% | |
Net Cashflow | Rs m | 0 | -1,389 | 0.0% |
Indian Promoters | % | 9.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 70.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.7 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 91.0 | 29.3 | 310.4% | |
Shareholders | 2,035 | 41,239 | 4.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRADHIN With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA TVS ELECTRON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHAGWANDAS M | Novartis | S&P BSE METAL |
---|---|---|---|
1-Day | 4.98% | 1.51% | 0.23% |
1-Month | 10.70% | 8.59% | 8.52% |
1-Year | 12.51% | 55.86% | 67.29% |
3-Year CAGR | 19.93% | 20.81% | 18.75% |
5-Year CAGR | -7.41% | 10.17% | 24.67% |
* Compound Annual Growth Rate
Here are more details on the BHAGWANDAS M share price and the Novartis share price.
Moving on to shareholding structures...
The promoters of BHAGWANDAS M hold a 9.0% stake in the company. In case of Novartis the stake stands at 70.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHAGWANDAS M and the shareholding pattern of Novartis.
Finally, a word on dividends...
In the most recent financial year, BHAGWANDAS M paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Novartis paid Rs 47.5, and its dividend payout ratio stood at 113.5%.
You may visit here to review the dividend history of BHAGWANDAS M, and the dividend history of Novartis.
For a sector overview, read our steel sector report.
Indian share markets ended the mock trading session on a positive note tracking strong global peers and FII inflows.