X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bharti Infratel with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs BHARTI AIRTEL - Comparison Results

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL BHARTI AIRTEL BHARTI INFRATEL/
BHARTI AIRTEL
 
P/E (TTM) x 27.4 100.0 27.4% View Chart
P/BV x 3.3 2.0 169.8% View Chart
Dividend Yield % 5.7 0.7 782.3%  

Financials

 BHARTI INFRATEL   BHARTI AIRTEL
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-19
BHARTI AIRTEL
Mar-18
BHARTI INFRATEL/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs349565 61.7%   
Low Rs242333 72.5%   
Sales per share (Unadj.) Rs36.9209.4 17.6%  
Earnings per share (Unadj.) Rs13.55.5 246.8%  
Cash flow per share (Unadj.) Rs19.553.6 36.3%  
Dividends per share (Unadj.) Rs15.002.50 600.0%  
Dividend yield (eoy) %5.10.6 912.9%  
Book value per share (Unadj.) Rs78.6173.9 45.2%  
Shares outstanding (eoy) m1,849.613,997.40 46.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.02.1 372.8%   
Avg P/E ratio x21.982.2 26.6%  
P/CF ratio (eoy) x15.28.4 181.0%  
Price / Book Value ratio x3.82.6 145.5%  
Dividend payout %111.345.8 243.1%   
Avg Mkt Cap Rs m546,0051,795,432 30.4%   
No. of employees `0002.28.5 26.3%   
Total wages/salary Rs m2,91539,771 7.3%   
Avg. sales/employee Rs Th30,721.099,003.8 31.0%   
Avg. wages/employee Rs Th1,311.94,705.0 27.9%   
Avg. net profit/employee Rs Th11,223.22,583.1 434.5%   
INCOME DATA
Net Sales Rs m68,262836,879 8.2%  
Other income Rs m1,0152,488 40.8%   
Total revenues Rs m69,277839,367 8.3%   
Gross profit Rs m35,933323,799 11.1%  
Depreciation Rs m11,064192,431 5.7%   
Interest Rs m52993,255 0.6%   
Profit before tax Rs m25,35540,601 62.4%   
Minority Interest Rs m10,1720-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-7,931 0.0%   
Tax Rs m10,58910,835 97.7%   
Profit after tax Rs m24,93821,835 114.2%  
Gross profit margin %52.638.7 136.1%  
Effective tax rate %41.826.7 156.5%   
Net profit margin %36.52.6 1,400.2%  
BALANCE SHEET DATA
Current assets Rs m42,800334,990 12.8%   
Current liabilities Rs m17,752782,399 2.3%   
Net working cap to sales %36.7-53.5 -68.6%  
Current ratio x2.40.4 563.1%  
Inventory Days Days00 0.0%  
Debtors Days Days2926 114.8%  
Net fixed assets Rs m105,5872,056,355 5.1%   
Share capital Rs m18,49619,987 92.5%   
"Free" reserves Rs m126,820675,357 18.8%   
Net worth Rs m145,316695,344 20.9%   
Long term debt Rs m0849,420 0.0%   
Total assets Rs m171,3052,505,816 6.8%  
Interest coverage x48.91.4 3,408.9%   
Debt to equity ratio x01.2 0.0%  
Sales to assets ratio x0.40.3 119.3%   
Return on assets %14.94.6 323.7%  
Return on equity %17.23.1 546.5%  
Return on capital %24.88.2 304.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m045,088 0.0%   
Fx outflow Rs m0196,540 0.0%   
Net fx Rs m0-151,452 0.0%   
CASH FLOW
From Operations Rs m31,586298,538 10.6%  
From Investments Rs m15,999-279,676 -5.7%  
From Financial Activity Rs m-47,94719,205 -249.7%  
Net Cashflow Rs m-36238,348 -0.9%  

Share Holding

Indian Promoters % 79.4 43.7 181.6%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 1.7 7.2 23.2%  
FIIs % 11.7 17.7 65.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 9.7 75.3%  
Shareholders   27,584 260,508 10.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   MTNL  TATA COMM.  AGC NETWORKS  TATA TELESERVICES  HIMACHAL FUTURISTIC  

Compare BHARTI INFRATEL With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 318 Points Lower; Auto and Metal Stocks Witness Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.

Related Views on News

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (4QFY19); Net Profit Up 23.9% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, BHARTI INFRATEL has posted a net profit of Rs 3 bn (up 23.9% YoY). Sales on the other hand came in at Rs 17 bn (up 0.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (3QFY19); Net Profit Down 30.0% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, BHARTI AIRTEL has posted a net profit of Rs 4 bn (down 30.0% YoY). Sales on the other hand came in at Rs 205 bn (up 1.0% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (3QFY19); Net Profit Up 63.9% (Quarterly Result Update)

Jan 25, 2019 | Updated on Jan 25, 2019

For the quarter ended December 2018, BHARTI INFRATEL has posted a net profit of Rs 4 bn (up 63.9% YoY). Sales on the other hand came in at Rs 17 bn (up 2.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Jul 18, 2019 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL - RELIANCE COMMUNICATIONS COMPARISON

COMPARE BHARTI INFRATEL WITH

MARKET STATS