Compare Bharti Infratel with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL vs VODAFONE IDEA - Comparison Results

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI INFRATEL VODAFONE IDEA BHARTI INFRATEL/
VODAFONE IDEA
 
P/E (TTM) x 21.5 -0.1 - View Chart
P/BV x 2.8 0.1 4,205.9% View Chart
Dividend Yield % 6.9 0.0 -  

Financials

 BHARTI INFRATEL   VODAFONE IDEA
EQUITY SHARE DATA
    BHARTI INFRATEL
Mar-19
VODAFONE IDEA
Mar-19
BHARTI INFRATEL/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs34978 444.6%   
Low Rs24218 1,350.8%   
Sales per share (Unadj.) Rs36.942.3 87.2%  
Earnings per share (Unadj.) Rs13.5-16.7 -80.7%  
Cash flow per share (Unadj.) Rs19.5-0.1 -24,895.5%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs78.668.3 115.1%  
Shares outstanding (eoy) m1,849.618,735.66 21.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x8.01.1 703.3%   
Avg P/E ratio x21.9-2.9 -760.2%  
P/CF ratio (eoy) x15.2-615.8 -2.5%  
Price / Book Value ratio x3.80.7 532.7%  
Dividend payout %111.30-   
Avg Mkt Cap Rs m546,005420,622 129.8%   
No. of employees `0002.213.5 16.4%   
Total wages/salary Rs m2,91522,944 12.7%   
Avg. sales/employee Rs Th30,721.027,356.9 112.3%   
Avg. wages/employee Rs Th1,311.91,697.0 77.3%   
Avg. net profit/employee Rs Th11,223.2-10,801.7 -103.9%   
INCOME DATA
Net Sales Rs m68,262369,865 18.5%  
Other income Rs m1,0157,311 13.9%   
Total revenues Rs m69,277377,176 18.4%   
Gross profit Rs m35,93340,430 88.9%  
Depreciation Rs m11,064145,356 7.6%   
Interest Rs m52994,628 0.6%   
Profit before tax Rs m25,355-192,243 -13.2%   
Minority Interest Rs m10,1722,707 375.8%   
Prior Period Items Rs m0-739 0.0%   
Extraordinary Inc (Exp) Rs m08,521 0.0%   
Tax Rs m10,589-35,715 -29.6%   
Profit after tax Rs m24,938-146,039 -17.1%  
Gross profit margin %52.610.9 481.6%  
Effective tax rate %41.818.6 224.8%   
Net profit margin %36.5-39.5 -92.5%  
BALANCE SHEET DATA
Current assets Rs m42,800181,997 23.5%   
Current liabilities Rs m17,752541,517 3.3%   
Net working cap to sales %36.7-97.2 -37.7%  
Current ratio x2.40.3 717.4%  
Inventory Days Days00 0.0%  
Debtors Days Days2933 90.5%  
Net fixed assets Rs m105,5871,844,329 5.7%   
Share capital Rs m18,49687,356 21.2%   
"Free" reserves Rs m126,820508,992 24.9%   
Net worth Rs m145,316596,348 24.4%   
Long term debt Rs m01,044,029 0.0%   
Total assets Rs m171,3052,296,995 7.5%  
Interest coverage x48.9-1.0 -4,743.3%   
Debt to equity ratio x01.8 0.0%  
Sales to assets ratio x0.40.2 247.5%   
Return on assets %14.9-2.2 -664.2%  
Return on equity %17.2-24.5 -70.1%  
Return on capital %24.8-5.3 -467.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m010,611 0.0%   
Fx outflow Rs m047,946 0.0%   
Net fx Rs m0-37,335 0.0%   
CASH FLOW
From Operations Rs m31,58652,681 60.0%  
From Investments Rs m15,999-73,788 -21.7%  
From Financial Activity Rs m-47,947-28,697 167.1%  
Net Cashflow Rs m-3627,582 -4.8%  

Share Holding

Indian Promoters % 79.4 42.9 185.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 4.5 36.9%  
FIIs % 11.7 21.6 53.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 30.9 23.6%  
Shareholders   27,584 266,634 10.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI INFRATEL With:   MTNL  HIMACHAL FUTURISTIC  AGC NETWORKS  BHARTI AIRTEL  TATA TELESERVICES  

Compare BHARTI INFRATEL With:   VERIZON (US)  FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

BHARTI INFRATEL Announces Quarterly Results (1QFY20); Net Profit Down 2.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BHARTI INFRATEL has posted a net profit of Rs 6 bn (down 2.4% YoY). Sales on the other hand came in at Rs 17 bn (up 1.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (4QFY19); Net Profit Up 23.9% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, BHARTI INFRATEL has posted a net profit of Rs 3 bn (up 23.9% YoY). Sales on the other hand came in at Rs 17 bn (up 0.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI INFRATEL SHARE PRICE


Jan 17, 2020 (Close)

TRACK BHARTI INFRATEL

  • Track your investment in BHARTI INFRATEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON BHARTI INFRATEL

BHARTI INFRATEL - TATA TELESERVICES COMPARISON

COMPARE BHARTI INFRATEL WITH

MARKET STATS