Compare Indus Towers with Vodafone Idea - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDUS TOWERS vs VODAFONE IDEA - Comparison Results

VODAFONE IDEA 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDUS TOWERS VODAFONE IDEA INDUS TOWERS/
VODAFONE IDEA
 
P/E (TTM) x 23.2 -0.2 - View Chart
P/BV x 3.1 1.3 238.5% View Chart
Dividend Yield % 6.1 0.0 -  

Financials

 INDUS TOWERS   VODAFONE IDEA
EQUITY SHARE DATA
    INDUS TOWERS
Mar-19
VODAFONE IDEA
Mar-20
INDUS TOWERS/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs34918 1,904.9%   
Low Rs2423 9,300.0%   
Sales per share (Unadj.) Rs36.915.6 236.1%  
Earnings per share (Unadj.) Rs13.5-25.7 -52.4%  
Cash flow per share (Unadj.) Rs19.5-17.2 -112.9%  
Dividends per share (Unadj.) Rs15.000-  
Dividend yield (eoy) %5.10-  
Book value per share (Unadj.) Rs78.62.1 3,775.3%  
Shares outstanding (eoy) m1,849.6128,735.39 6.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.00.7 1,196.3%   
Avg P/E ratio x21.9-0.4 -5,386.6%  
P/CF ratio (eoy) x15.2-0.6 -2,501.1%  
Price / Book Value ratio x3.85.0 74.8%  
Dividend payout %111.30-   
Avg Mkt Cap Rs m546,005300,285 181.8%   
No. of employees `0002.211.5 19.3%   
Total wages/salary Rs m2,91521,643 13.5%   
Avg. sales/employee Rs Th30,721.039,101.8 78.6%   
Avg. wages/employee Rs Th1,311.91,884.3 69.6%   
Avg. net profit/employee Rs Th11,223.2-64,320.1 -17.4%   
INCOME DATA
Net Sales Rs m68,262449,123 15.2%  
Other income Rs m1,01510,393 9.8%   
Total revenues Rs m69,277459,516 15.1%   
Gross profit Rs m35,933149,125 24.1%  
Depreciation Rs m11,064243,564 4.5%   
Interest Rs m529153,920 0.3%   
Profit before tax Rs m25,355-237,966 -10.7%   
Minority Interest Rs m10,1723,677 276.6%   
Prior Period Items Rs m0-124 0.0%   
Extraordinary Inc (Exp) Rs m0-383,557 0.0%   
Tax Rs m10,589120,811 8.8%   
Profit after tax Rs m24,938-738,781 -3.4%  
Gross profit margin %52.633.2 158.5%  
Effective tax rate %41.8-50.8 -82.3%   
Net profit margin %36.5-164.5 -22.2%  
BALANCE SHEET DATA
Current assets Rs m42,800166,861 25.7%   
Current liabilities Rs m17,752957,790 1.9%   
Net working cap to sales %36.7-176.1 -20.8%  
Current ratio x2.40.2 1,383.9%  
Inventory Days Days00 0.0%  
Debtors Days Days2925 117.1%  
Net fixed assets Rs m105,5871,884,990 5.6%   
Share capital Rs m18,496287,354 6.4%   
"Free" reserves Rs m126,820-227,555 -55.7%   
Net worth Rs m145,31659,799 243.0%   
Long term debt Rs m0962,804 0.0%   
Total assets Rs m171,3052,269,196 7.5%  
Interest coverage x48.9-0.5 -8,960.9%   
Debt to equity ratio x016.1 0.0%  
Sales to assets ratio x0.40.2 201.3%   
Return on assets %14.9-25.8 -57.7%  
Return on equity %17.2-1,235.4 -1.4%  
Return on capital %24.8-45.4 -54.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m017,652 0.0%   
Fx outflow Rs m068,179 0.0%   
Net fx Rs m0-50,527 0.0%   
CASH FLOW
From Operations Rs m31,58673,275 43.1%  
From Investments Rs m15,999-27,898 -57.3%  
From Financial Activity Rs m-47,947-50,187 95.5%  
Net Cashflow Rs m-362-3,889 9.3%  

Share Holding

Indian Promoters % 79.4 42.9 185.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 4.5 36.9%  
FIIs % 11.7 21.6 53.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 7.3 30.9 23.6%  
Shareholders   27,584 266,634 10.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDUS TOWERS With:   HIMACHAL FUTURISTIC  MTNL  AGC NETWORKS  BHARTI AIRTEL  TATA TELESERVICES  

Compare INDUS TOWERS With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Zooms 661 Points, Nifty Ends Above 14,500; M&M and Bajaj Finserv Top Gainers(Closing)

Indian share markets witnessed most of the buying interest during closing hours today and ended on a strong note.

Related Views on News

INDUS TOWERS Announces Quarterly Results (3QFY21); Net Profit Up 70.0% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY21); Net Profit Down 35.5% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY20); Net Profit Down 2.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, BHARTI INFRATEL has posted a net profit of Rs 6 bn (down 2.4% YoY). Sales on the other hand came in at Rs 17 bn (up 1.7% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI INFRATEL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of BHARTI INFRATEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI INFRATEL. Also includes updates on the valuation of BHARTI INFRATEL.

More Views on News

Most Popular

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

If the Market Falls, I Will Do This...(Fast Profits Daily)

Apr 1, 2021

What should you do if the market falls? In this video, I'll tell you what I will do.

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

INDUS TOWERS SHARE PRICE


Apr 13, 2021 (Close)

TRACK INDUS TOWERS

  • Track your investment in INDUS TOWERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDUS TOWERS - TATA COMM COMPARISON

COMPARE INDUS TOWERS WITH

MARKET STATS