Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL BSL vs JINDAL STAINLESS (HISAR) - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL BSL JINDAL STAINLESS (HISAR) TATA STEEL BSL/
JINDAL STAINLESS (HISAR)
 
P/E (TTM) x 1.3 12.6 10.4% View Chart
P/BV x 0.4 2.7 16.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TATA STEEL BSL   JINDAL STAINLESS (HISAR)
EQUITY SHARE DATA
    TATA STEEL BSL
Mar-21
JINDAL STAINLESS (HISAR)
Mar-22
TATA STEEL BSL/
JINDAL STAINLESS (HISAR)
5-Yr Chart
Click to enlarge
High Rs53434 12.3%   
Low Rs15124 12.5%   
Sales per share (Unadj.) Rs195.9636.3 30.8%  
Earnings per share (Unadj.) Rs23.082.5 27.9%  
Cash flow per share (Unadj.) Rs36.793.1 39.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs192.1208.1 92.3%  
Shares outstanding (eoy) m1,093.44235.93 463.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.4 40.1%   
Avg P/E ratio x1.53.4 44.2%  
P/CF ratio (eoy) x0.93.0 31.3%  
Price / Book Value ratio x0.21.3 13.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m37,56065,714 57.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6,4882,635 246.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m214,186150,114 142.7%  
Other income Rs m9171,748 52.4%   
Total revenues Rs m215,103151,862 141.6%   
Gross profit Rs m54,48126,422 206.2%  
Depreciation Rs m14,9132,501 596.3%   
Interest Rs m15,2921,312 1,165.2%   
Profit before tax Rs m25,19324,356 103.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m114,884 0.2%   
Profit after tax Rs m25,18219,472 129.3%  
Gross profit margin %25.417.6 144.5%  
Effective tax rate %020.1 0.2%   
Net profit margin %11.813.0 90.6%  
BALANCE SHEET DATA
Current assets Rs m69,57271,879 96.8%   
Current liabilities Rs m55,51145,281 122.6%   
Net working cap to sales %6.617.7 37.0%  
Current ratio x1.31.6 79.0%  
Inventory Days Days3034 88.8%  
Debtors Days Days724 1,670.8%  
Net fixed assets Rs m301,51435,198 856.6%   
Share capital Rs m2,187472 463.4%   
"Free" reserves Rs m207,85548,623 427.5%   
Net worth Rs m210,04249,094 427.8%   
Long term debt Rs m104,26711,935 873.6%   
Total assets Rs m371,086107,077 346.6%  
Interest coverage x2.619.6 13.5%   
Debt to equity ratio x0.50.2 204.2%  
Sales to assets ratio x0.61.4 41.2%   
Return on assets %10.919.4 56.2%  
Return on equity %12.039.7 30.2%  
Return on capital %12.942.1 30.6%  
Exports to sales %18.715.8 117.9%   
Imports to sales %21.014.1 149.5%   
Exports (fob) Rs m39,99723,779 168.2%   
Imports (cif) Rs m45,05721,125 213.3%   
Fx inflow Rs m39,99723,779 168.2%   
Fx outflow Rs m45,52822,238 204.7%   
Net fx Rs m-5,5311,542 -358.8%   
CASH FLOW
From Operations Rs m81,605-28 -293,541.8%  
From Investments Rs m-6,630-1,819 364.6%  
From Financial Activity Rs m-74,8412,024 -3,697.1%  
Net Cashflow Rs m134178 75.1%  

Share Holding

Indian Promoters % 72.7 24.4 297.7%  
Foreign collaborators % 0.0 34.5 -  
Indian inst/Mut Fund % 5.5 25.8 21.4%  
FIIs % 1.9 21.1 9.1%  
ADR/GDR % 0.0 1.4 -  
Free float % 27.4 39.7 68.9%  
Shareholders   404,977 55,767 726.2%  
Pledged promoter(s) holding % 0.0 96.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL BSL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on Tata Steel BSL vs JINDAL STAINLESS (HISAR)

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel BSL vs JINDAL STAINLESS (HISAR) Share Price Performance

Period Tata Steel BSL JINDAL STAINLESS (HISAR) S&P BSE METAL
1-Day -1.38% 3.55% 0.27%
1-Month -1.67% 15.46% 12.61%
1-Year 199.13% 62.11% 58.29%
3-Year CAGR 45.45% 108.46% 24.04%
5-Year CAGR 16.08% 27.05% 22.65%

* Compound Annual Growth Rate

Here are more details on the Tata Steel BSL share price and the JINDAL STAINLESS (HISAR) share price.

Moving on to shareholding structures...

The promoters of Tata Steel BSL hold a 72.7% stake in the company. In case of JINDAL STAINLESS (HISAR) the stake stands at 58.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel BSL and the shareholding pattern of JINDAL STAINLESS (HISAR).

Finally, a word on dividends...

In the most recent financial year, Tata Steel BSL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JINDAL STAINLESS (HISAR) paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel BSL, and the dividend history of JINDAL STAINLESS (HISAR).

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.