X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bhushan Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHUSHAN STEEL vs SAIL - Comparison Results

BHUSHAN STEEL    Change

Bhushan Steels & Strips manufactures cold rolled strips at its plant at Sahibabad in Ghaziabad district in Uttar Pradesh. The company was taken over by Bhushan Singal and his two sons in the year 1987. Bhushan Steels has positioned itself as a niche ... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHUSHAN STEEL SAIL BHUSHAN STEEL/
SAIL
 
P/E (TTM) x -0.1 -73.4 - View Chart
P/BV x 0.2 1.0 19.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BHUSHAN STEEL   SAIL
EQUITY SHARE DATA
    BHUSHAN STEEL
Mar-16
SAIL
Mar-17
BHUSHAN STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs7768 112.3%   
Low Rs3339 84.4%   
Sales per share (Unadj.) Rs521.1107.7 483.6%  
Earnings per share (Unadj.) Rs-128.5-6.7 1,926.3%  
Cash flow per share (Unadj.) Rs-80.0-0.2 44,314.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs205.689.7 229.3%  
Shares outstanding (eoy) m226.514,130.53 5.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.5 21.1%   
Avg P/E ratio x-0.4-8.0 5.3%  
P/CF ratio (eoy) x-0.7-295.5 0.2%  
Price / Book Value ratio x0.30.6 44.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m12,345220,261 5.6%   
No. of employees `0005.383.0 6.4%   
Total wages/salary Rs m4,32589,638 4.8%   
Avg. sales/employee Rs Th22,081.65,364.0 411.7%   
Avg. wages/employee Rs Th809.11,080.4 74.9%   
Avg. net profit/employee Rs Th-5,446.9-332.2 1,639.6%   
INCOME DATA
Net Sales Rs m118,026445,018 26.5%  
Other income Rs m2274,495 5.0%   
Total revenues Rs m118,253449,513 26.3%   
Gross profit Rs m20,859671 3,109.1%  
Depreciation Rs m10,99826,816 41.0%   
Interest Rs m45,82325,278 181.3%   
Profit before tax Rs m-35,735-46,929 76.1%   
Minority Interest Rs m-11,939 -0.0%   
Prior Period Items Rs m-7240-   
Extraordinary Inc (Exp) Rs m0-2,167 0.0%   
Tax Rs m-7,345-19,595 37.5%   
Profit after tax Rs m-29,114-27,562 105.6%  
Gross profit margin %17.70.2 11,723.0%  
Effective tax rate %20.641.8 49.2%   
Net profit margin %-24.7-6.2 398.3%  
BALANCE SHEET DATA
Current assets Rs m124,318256,934 48.4%   
Current liabilities Rs m158,208463,645 34.1%   
Net working cap to sales %-28.7-46.5 61.8%  
Current ratio x0.80.6 141.8%  
Inventory Days Days272129 211.1%  
Debtors Days Days7324 302.1%  
Net fixed assets Rs m396,367720,531 55.0%   
Share capital Rs m2,26841,305 5.5%   
"Free" reserves Rs m38,086329,117 11.6%   
Net worth Rs m46,582370,423 12.6%   
Long term debt Rs m323,260190,875 169.4%   
Total assets Rs m541,1811,076,152 50.3%  
Interest coverage x0.2-0.9 -25.7%   
Debt to equity ratio x6.90.5 1,346.7%  
Sales to assets ratio x0.20.4 52.7%   
Return on assets %3.1-0.2 -1,455.1%  
Return on equity %-62.5-7.4 840.0%  
Return on capital %2.5-3.9 -65.0%  
Exports to sales %10.20-   
Imports to sales %37.133.0 112.5%   
Exports (fob) Rs m11,983NA-   
Imports (cif) Rs m43,779146,791 29.8%   
Fx inflow Rs m11,98317,297 69.3%   
Fx outflow Rs m47,416148,648 31.9%   
Net fx Rs m-35,432-131,350 27.0%   
CASH FLOW
From Operations Rs m-1,98121,601 -9.2%  
From Investments Rs m-1,922-54,668 3.5%  
From Financial Activity Rs m4,65933,021 14.1%  
Net Cashflow Rs m756-45 -1,668.4%  

Share Holding

Indian Promoters % 63.0 80.0 78.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 10.8 39.0%  
FIIs % 1.5 5.9 25.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.3 3.3 948.5%  
Shareholders   40,228 382,428 10.5%  
Pledged promoter(s) holding % 69.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHUSHAN STEEL With:   FERRO ALLOYS  HINDUSTAN COPPER  JAI CORP LTD  JINDAL STAINLESS  ELECTROSTEEL CAST  

Compare BHUSHAN STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Trade War Fears; Widening of Trade Deficit and Top Stocks in Action Today(Pre-Open)

Indian share markets trimmed their day's losses and ended flat on Friday amid weakness in their Asian peers, that wobbled on Friday as investors braced for US tariffs against China.

Related Views on News

SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7%

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHUSHAN STEEL SHARE PRICE


Jun 15, 2018 (Close)

TRACK BHUSHAN STEEL

  • Track your investment in BHUSHAN STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHUSHAN STEEL 8-QTR ANALYSIS

COMPARE BHUSHAN STEEL WITH

MARKET STATS