X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Bhushan Steel with SAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHUSHAN STEEL vs SAIL - Comparison Results

BHUSHAN STEEL    Change

Bhushan Steels & Strips manufactures cold rolled strips at its plant at Sahibabad in Ghaziabad district in Uttar Pradesh. The company was taken over by Bhushan Singal and his two sons in the year 1987. Bhushan Steels has positioned itself as a niche ... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHUSHAN STEEL SAIL BHUSHAN STEEL/
SAIL
 
P/E (TTM) x -0.4 -10.9 - View Chart
P/BV x 0.2 1.0 25.2% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 BHUSHAN STEEL   SAIL
EQUITY SHARE DATA
    BHUSHAN STEEL
Mar-16
SAIL
Mar-17
BHUSHAN STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs7768 112.3%   
Low Rs3339 84.4%   
Sales per share (Unadj.) Rs521.1107.7 483.6%  
Earnings per share (Unadj.) Rs-128.5-6.7 1,926.3%  
Cash flow per share (Unadj.) Rs-80.0-0.2 44,314.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs205.689.7 229.3%  
Shares outstanding (eoy) m226.514,130.53 5.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.5 21.1%   
Avg P/E ratio x-0.4-8.0 5.3%  
P/CF ratio (eoy) x-0.7-295.5 0.2%  
Price / Book Value ratio x0.30.6 44.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m12,345220,261 5.6%   
No. of employees `0005.383.0 6.4%   
Total wages/salary Rs m4,32589,638 4.8%   
Avg. sales/employee Rs Th22,081.65,364.0 411.7%   
Avg. wages/employee Rs Th809.11,080.4 74.9%   
Avg. net profit/employee Rs Th-5,446.9-332.2 1,639.6%   
INCOME DATA
Net Sales Rs m118,026445,018 26.5%  
Other income Rs m2274,495 5.0%   
Total revenues Rs m118,253449,513 26.3%   
Gross profit Rs m20,859671 3,109.1%  
Depreciation Rs m10,99826,816 41.0%   
Interest Rs m45,82325,278 181.3%   
Profit before tax Rs m-35,735-46,929 76.1%   
Minority Interest Rs m-11,939 -0.0%   
Prior Period Items Rs m-7240-   
Extraordinary Inc (Exp) Rs m0-2,167 0.0%   
Tax Rs m-7,345-19,595 37.5%   
Profit after tax Rs m-29,114-27,562 105.6%  
Gross profit margin %17.70.2 11,723.0%  
Effective tax rate %20.641.8 49.2%   
Net profit margin %-24.7-6.2 398.3%  
BALANCE SHEET DATA
Current assets Rs m124,318256,934 48.4%   
Current liabilities Rs m158,208463,645 34.1%   
Net working cap to sales %-28.7-46.5 61.8%  
Current ratio x0.80.6 141.8%  
Inventory Days Days272129 211.1%  
Debtors Days Days7324 302.1%  
Net fixed assets Rs m396,367720,531 55.0%   
Share capital Rs m2,26841,305 5.5%   
"Free" reserves Rs m38,086329,117 11.6%   
Net worth Rs m46,582370,423 12.6%   
Long term debt Rs m323,260190,875 169.4%   
Total assets Rs m541,1811,076,152 50.3%  
Interest coverage x0.2-0.9 -25.7%   
Debt to equity ratio x6.90.5 1,346.7%  
Sales to assets ratio x0.20.4 52.7%   
Return on assets %3.1-0.2 -1,455.1%  
Return on equity %-62.5-7.4 840.0%  
Return on capital %2.5-3.9 -65.0%  
Exports to sales %10.20-   
Imports to sales %37.133.0 112.5%   
Exports (fob) Rs m11,983NA-   
Imports (cif) Rs m43,779146,791 29.8%   
Fx inflow Rs m11,98317,297 69.3%   
Fx outflow Rs m47,416148,648 31.9%   
Net fx Rs m-35,432-131,350 27.0%   
CASH FLOW
From Operations Rs m-1,98121,601 -9.2%  
From Investments Rs m-1,922-54,668 3.5%  
From Financial Activity Rs m4,65933,021 14.1%  
Net Cashflow Rs m756-45 -1,668.4%  

Share Holding

Indian Promoters % 63.0 80.0 78.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 10.8 39.0%  
FIIs % 1.5 5.9 25.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 31.3 3.3 948.5%  
Shareholders   40,228 382,428 10.5%  
Pledged promoter(s) holding % 69.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHUSHAN STEEL With:   ISMT LTD  PRAKASH INDUSTRIES  MONNET ISPAT  TECHNOCRAFT INDUS.  FERRO ALLOYS  

Compare BHUSHAN STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

BHUSHAN STEEL SHARE PRICE


Feb 23, 2018 (Close)

TRACK BHUSHAN STEEL

  • Track your investment in BHUSHAN STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHUSHAN STEEL 5-YR ANALYSIS

COMPARE BHUSHAN STEEL WITH

MARKET STATS