Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BIOCON vs LUPIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BIOCON LUPIN BIOCON /
LUPIN
 
P/E (TTM) x 34.5 -15.5 - View Chart
P/BV x 4.3 2.8 155.0% View Chart
Dividend Yield % 0.2 0.5 31.0%  

Financials

 BIOCON    LUPIN
EQUITY SHARE DATA
    BIOCON
Mar-22
LUPIN
Mar-22
BIOCON /
LUPIN
5-Yr Chart
Click to enlarge
High Rs4241,268 33.5%   
Low Rs315679 46.4%   
Sales per share (Unadj.) Rs68.2361.0 18.9%  
Earnings per share (Unadj.) Rs8.2-33.2 -24.5%  
Cash flow per share (Unadj.) Rs14.93.3 455.5%  
Dividends per share (Unadj.) Rs0.504.00 12.5%  
Avg Dividend yield %0.10.4 32.9%  
Book value per share (Unadj.) Rs68.5263.9 26.0%  
Shares outstanding (eoy) m1,200.60454.48 264.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.42.7 201.1%   
Avg P/E ratio x45.3-29.3 -154.8%  
P/CF ratio (eoy) x24.7296.8 8.3%  
Price / Book Value ratio x5.43.7 146.2%  
Dividend payout %6.1-12.0 -50.9%   
Avg Mkt Cap Rs m443,622442,238 100.3%   
No. of employees `000NANA-   
Total wages/salary Rs m18,80129,893 62.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m81,840164,055 49.9%  
Other income Rs m6,8912,137 322.5%   
Total revenues Rs m88,731166,192 53.4%   
Gross profit Rs m13,8272,152 642.4%  
Depreciation Rs m8,14216,587 49.1%   
Interest Rs m6761,428 47.3%   
Profit before tax Rs m11,900-13,726 -86.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,1151,372 154.2%   
Profit after tax Rs m9,785-15,097 -64.8%  
Gross profit margin %16.91.3 1,287.7%  
Effective tax rate %17.8-10.0 -177.9%   
Net profit margin %12.0-9.2 -129.9%  
BALANCE SHEET DATA
Current assets Rs m83,823124,577 67.3%   
Current liabilities Rs m38,28082,764 46.3%   
Net working cap to sales %55.625.5 218.3%  
Current ratio x2.21.5 145.5%  
Inventory Days Days10133 304.0%  
Debtors Days Days9295 96.8%  
Net fixed assets Rs m117,18491,938 127.5%   
Share capital Rs m6,003909 660.4%   
"Free" reserves Rs m76,281119,006 64.1%   
Net worth Rs m82,284119,915 68.6%   
Long term debt Rs m39,9851,419 2,818.6%   
Total assets Rs m201,007216,515 92.8%  
Interest coverage x18.6-8.6 -216.0%   
Debt to equity ratio x0.50 4,107.7%  
Sales to assets ratio x0.40.8 53.7%   
Return on assets %5.2-6.3 -82.4%  
Return on equity %11.9-12.6 -94.5%  
Return on capital %10.3-10.1 -101.5%  
Exports to sales %00-   
Imports to sales %7.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m6,360NA-   
Fx inflow Rs m8,88553,594 16.6%   
Fx outflow Rs m6,36038,143 16.7%   
Net fx Rs m2,52515,451 16.3%   
CASH FLOW
From Operations Rs m11,7663,673 320.3%  
From Investments Rs m-16,99112,922 -131.5%  
From Financial Activity Rs m2,421-15,723 -15.4%  
Net Cashflow Rs m-2,433872 -278.9%  

Share Holding

Indian Promoters % 39.7 46.8 84.9%  
Foreign collaborators % 20.9 0.3 7,467.9%  
Indian inst/Mut Fund % 24.0 41.5 58.0%  
FIIs % 16.3 14.3 114.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.4 52.9 74.4%  
Shareholders   341,016 382,828 89.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BIOCON With:   SUN PHARMA    CIPLA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    PIRAMAL ENTERPRISES    


More on Biocon vs Lupin

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Biocon vs Lupin Share Price Performance

Period Biocon Lupin S&P BSE HEALTHCARE
1-Day 0.94% 1.27% 0.68%
1-Month 0.67% 12.08% 3.93%
1-Year -19.23% -23.89% -11.11%
3-Year CAGR 8.43% 2.15% 24.50%
5-Year CAGR -2.80% -6.56% 11.40%

* Compound Annual Growth Rate

Here are more details on the Biocon share price and the Lupin share price.

Moving on to shareholding structures...

The promoters of Biocon hold a 60.6% stake in the company. In case of Lupin the stake stands at 47.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Biocon and the shareholding pattern of Lupin.

Finally, a word on dividends...

In the most recent financial year, Biocon paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 6.1%.

Lupin paid Rs 4.0, and its dividend payout ratio stood at -12.0%.

You may visit here to review the dividend history of Biocon, and the dividend history of Lupin.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Rallies 1,200 Points, Nifty Above 17,200; IndusInd Bank, Bajaj Finance & Adani Ports Surge 4%(10:30 am)

Asian share markets opened higher today after Wall Street shares rebounded, with the rise coming despite a North Korean missile test shortly before the opening bell.