- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - automobiles
- FORCE MOTORS - ESCORTS
FORCE MOTORS vs ESCORTS - Comparison Results
FORCE MOTORS 
Change
Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More
ESCORTS
The Escorts Group is among India's leading engineering conglomerates operating in the high growth sectors of agri-machinery, construction & material handling equipment, railway equipment and auto components. One of the leading tractor manufacturers o... More
Current Valuations
| FORCE MOTORS | ESCORTS | FORCE MOTORS/ ESCORTS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 22.3 | 41.5 | 53.9% | View Chart |
| P/BV | x | 2.7 | 7.3 | 37.4% | View Chart |
| Dividend Yield | % | 0.3 | 0.2 | 209.5% |
Financials
 FORCE MOTORS  ESCORTS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FORCE MOTORS Mar-16 |
ESCORTS Mar-17 |
FORCE MOTORS/ ESCORTS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 3,785 | 549 | 689.9% | |
| Low | Rs | 1,383 | 138 | 1,002.9% | |
| Sales per share (Unadj.) | Rs | 2,321.8 | 338.2 | 686.6% | |
| Earnings per share (Unadj.) | Rs | 136.2 | 14.0 | 974.0% | |
| Cash flow per share (Unadj.) | Rs | 206.0 | 19.2 | 1,075.0% | |
| Dividends per share (Unadj.) | Rs | 10.00 | 1.50 | 666.7% | |
| Dividend yield (eoy) | % | 0.4 | 0.4 | 88.6% | |
| Book value per share (Unadj.) | Rs | 1,124.8 | 132.2 | 850.6% | |
| Shares outstanding (eoy) | m | 13.18 | 122.58 | 10.8% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.1 | 1.0 | 109.6% | |
| Avg P/E ratio | x | 19.0 | 24.5 | 77.3% | |
| P/CF ratio (eoy) | x | 12.5 | 17.9 | 70.0% | |
| Price / Book Value ratio | x | 2.3 | 2.6 | 88.5% | |
| Dividend payout | % | 7.3 | 10.7 | 68.4% | |
| Avg Mkt Cap | Rs m | 34,057 | 42,076 | 80.9% | |
| No. of employees | `000 | NA | 1.6 | 0.0% | |
| Total wages/salary | Rs m | 3,037 | 4,510 | 67.3% | |
| Avg. sales/employee | Rs Th | NM | 25,827.6 | - | |
| Avg. wages/employee | Rs Th | NM | 2,810.0 | - | |
| Avg. net profit/employee | Rs Th | NM | 1,068.3 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 30,601 | 41,453 | 73.8% | |
| Other income | Rs m | 714 | 471 | 151.7% | |
| Total revenues | Rs m | 31,316 | 41,924 | 74.7% | |
| Gross profit | Rs m | 2,744 | 3,096 | 88.7% | |
| Depreciation | Rs m | 919 | 634 | 145.0% | |
| Interest | Rs m | 43 | 322 | 13.4% | |
| Profit before tax | Rs m | 2,496 | 2,610 | 95.6% | |
| Minority Interest | Rs m | -1 | -11 | 7.5% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -112 | 0.0% | |
| Tax | Rs m | 700 | 773 | 90.6% | |
| Profit after tax | Rs m | 1,796 | 1,715 | 104.7% | |
| Gross profit margin | % | 9.0 | 7.5 | 120.1% | |
| Effective tax rate | % | 28.0 | 29.6 | 94.7% | |
| Net profit margin | % | 5.9 | 4.1 | 141.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 12,178 | 14,454 | 84.3% | |
| Current liabilities | Rs m | 7,167 | 1,094 | 654.9% | |
| Net working cap to sales | % | 16.4 | 32.2 | 50.8% | |
| Current ratio | x | 1.7 | 13.2 | 12.9% | |
| Inventory Days | Days | 65 | 40 | 164.7% | |
| Debtors Days | Days | 18 | 40 | 44.6% | |
| Net fixed assets | Rs m | 9,979 | 16,169 | 61.7% | |
| Share capital | Rs m | 132 | 1,226 | 10.8% | |
| "Free" reserves | Rs m | 14,690 | 14,984 | 98.0% | |
| Net worth | Rs m | 14,824 | 16,209 | 91.5% | |
| Long term debt | Rs m | 26 | 586 | 4.5% | |
| Total assets | Rs m | 22,973 | 31,992 | 71.8% | |
| Interest coverage | x | 58.8 | 9.1 | 645.7% | |
| Debt to equity ratio | x | 0 | 0 | 4.9% | |
| Sales to assets ratio | x | 1.3 | 1.3 | 102.8% | |
| Return on assets | % | 8.0 | 6.4 | 125.7% | |
| Return on equity | % | 12.1 | 10.6 | 114.5% | |
| Return on capital | % | 17.1 | 16.7 | 102.2% | |
| Exports to sales | % | 1.6 | 0 | - | |
| Imports to sales | % | 32.7 | 0 | - | |
| Exports (fob) | Rs m | 499 | NA | - | |
| Imports (cif) | Rs m | 10,014 | NA | - | |
| Fx inflow | Rs m | 499 | 1,220 | 40.9% | |
| Fx outflow | Rs m | 10,069 | 883 | 1,140.0% | |
| Net fx | Rs m | -9,570 | 337 | -2,842.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,635 | 3,038 | 86.7% | |
| From Investments | Rs m | -2,100 | -1,546 | 135.9% | |
| From Financial Activity | Rs m | -392 | -1,131 | 34.6% | |
| Net Cashflow | Rs m | 143 | 361 | 39.6% | |
Share Holding
| Indian Promoters | % | 59.4 | 42.0 | 141.4% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.7 | 4.0 | 17.5% | |
| FIIs | % | 5.8 | 5.2 | 111.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 34.1 | 48.8 | 69.9% | |
| Shareholders | 18,200 | 95,224 | 19.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FORCE MOTORS With: HERO MOTOCORP SML ISUZU TATA MOTORS ATUL AUTO EICHER MOTOR
Compare FORCE MOTORS With: DONGFENG MOTOR (China) HYUNDAI (S. Korea) SAIC MOTOR (China) FORD (US)
|
| |
Today's Market
US GDP Data; Key Earnings Report and Top Stocks to Watch Out Today(Pre-Open)
On Thursday, Indian share markets ended on a higher note as market participants cheered March-quarter results from private sector lenders Yes Bank.
Related Views on News
Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)
Nov 14, 2017New Products and rural pickup to help market share gains.
Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)
Nov 14, 2017Robust Performance, expects strong uptick in the farm equipment business.
Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)
Nov 10, 2017Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!
Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)
Aug 14, 2017Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.
Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)
Aug 2, 2017GST realted cost impacts Margins, Management expects good year ahead.
More Views on NewsMost Popular
Why India is Short of Cash Again(Vivek Kaul's Diary)
Apr 19, 2018It is basically a supply problem with not enough currency going around in the financial system.
A Sure Shot Way to Predict a Multibagger Stock(The 5 Minute Wrapup)
Apr 17, 2018The imaginary stock price of IIM Ahmedabad could have rivalled the returns from Titan and Asian Paints thanks to its enormous pricing power.
Why Buffett Would Scowl at My Latest Recommendation...(Profit Hunter)
Apr 18, 2018Warren Buffett's advice that may not be so relevant in these dynamic times, and could do investors more damage than good when taken at the face value.
This is How a Smart Robo-Advisor can Help You Chart Your Asset Allocation...(Outside View)
Apr 16, 2018PersonalFN explains how a dependable robo-advisory platform can help you create your personalized asset allocation plan
How Retail Investors Often Dump the Best Buying Opportunities(Chart Of The Day)
Apr 16, 2018A journey into how retail investors have invested since the turn of the millennium and why I don't want to do repeat that mistake ever again...
More|
| |
FORCE MOTORS SHARE PRICE
Apr 26, 2018 (Close)
TRACK FORCE MOTORS
- Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FORCE MOTORS
FORCE MOTORS 8-QTR ANALYSIS
COMPARE FORCE MOTORS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.