Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More
Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More
FORCE MOTORS | M&M | FORCE MOTORS/ M&M |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.6 | -43.8 | - | View Chart |
P/BV | x | 0.9 | 2.5 | 35.6% | View Chart |
Dividend Yield | % | 0.8 | 0.3 | 262.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORCE MOTORS Mar-19 |
M&M Mar-20 |
FORCE MOTORS/ M&M |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,238 | 696 | 465.6% | |
Low | Rs | 1,300 | 246 | 528.9% | |
Sales per share (Unadj.) | Rs | 2,771.2 | 765.6 | 362.0% | |
Earnings per share (Unadj.) | Rs | 108.8 | -2.6 | -4,214.3% | |
Cash flow per share (Unadj.) | Rs | 223.3 | 37.4 | 596.4% | |
Dividends per share (Unadj.) | Rs | 10.00 | 2.35 | 425.5% | |
Dividend yield (eoy) | % | 0.4 | 0.5 | 88.3% | |
Book value per share (Unadj.) | Rs | 1,466.8 | 321.5 | 456.2% | |
Shares outstanding (eoy) | m | 13.18 | 1,243.19 | 1.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.8 | 0.6 | 133.2% | |
Avg P/E ratio | x | 20.9 | -182.3 | -11.4% | |
P/CF ratio (eoy) | x | 10.2 | 12.6 | 80.8% | |
Price / Book Value ratio | x | 1.5 | 1.5 | 105.7% | |
Dividend payout | % | 9.2 | -91.0 | -10.1% | |
Avg Mkt Cap | Rs m | 29,905 | 585,107 | 5.1% | |
No. of employees | `000 | 7.2 | 20.6 | 34.9% | |
Total wages/salary | Rs m | 4,181 | 112,119 | 3.7% | |
Avg. sales/employee | Rs Th | 5,074.3 | 46,118.4 | 11.0% | |
Avg. wages/employee | Rs Th | 580.9 | 5,432.6 | 10.7% | |
Avg. net profit/employee | Rs Th | 199.2 | -155.5 | -128.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 36,525 | 951,791 | 3.8% | |
Other income | Rs m | 816 | 10,626 | 7.7% | |
Total revenues | Rs m | 37,341 | 962,417 | 3.9% | |
Gross profit | Rs m | 2,788 | 125,643 | 2.2% | |
Depreciation | Rs m | 1,509 | 49,763 | 3.0% | |
Interest | Rs m | 153 | 60,647 | 0.3% | |
Profit before tax | Rs m | 1,942 | 25,859 | 7.5% | |
Minority Interest | Rs m | -40 | 0 | - | |
Prior Period Items | Rs m | 0 | 10,426 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | -19,739 | 0.0% | |
Tax | Rs m | 467 | 19,756 | 2.4% | |
Profit after tax | Rs m | 1,434 | -3,210 | -44.7% | |
Gross profit margin | % | 7.6 | 13.2 | 57.8% | |
Effective tax rate | % | 24.1 | 76.4 | 31.5% | |
Net profit margin | % | 3.9 | -0.3 | -1,164.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,914 | 640,454 | 1.7% | |
Current liabilities | Rs m | 6,531 | 540,095 | 1.2% | |
Net working cap to sales | % | 12.0 | 10.5 | 113.8% | |
Current ratio | x | 1.7 | 1.2 | 140.9% | |
Inventory Days | Days | 50 | 43 | 118.1% | |
Debtors Days | Days | 17 | 27 | 62.6% | |
Net fixed assets | Rs m | 15,876 | 365,458 | 4.3% | |
Share capital | Rs m | 132 | 5,543 | 2.4% | |
"Free" reserves | Rs m | 19,200 | 394,150 | 4.9% | |
Net worth | Rs m | 19,332 | 399,693 | 4.8% | |
Long term debt | Rs m | 2,056 | 522,981 | 0.4% | |
Total assets | Rs m | 28,360 | 1,670,067 | 1.7% | |
Interest coverage | x | 13.7 | 1.4 | 958.0% | |
Debt to equity ratio | x | 0.1 | 1.3 | 8.1% | |
Sales to assets ratio | x | 1.3 | 0.6 | 226.0% | |
Return on assets | % | 5.6 | 3.4 | 162.8% | |
Return on equity | % | 7.4 | -0.8 | -923.7% | |
Return on capital | % | 9.6 | 8.4 | 114.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 215 | 22,375 | 1.0% | |
Fx outflow | Rs m | 12,885 | 10,969 | 117.5% | |
Net fx | Rs m | -12,670 | 11,406 | -111.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,140 | -14,509 | -21.6% | |
From Investments | Rs m | -6,056 | -69,008 | 8.8% | |
From Financial Activity | Rs m | 2,563 | 69,328 | 3.7% | |
Net Cashflow | Rs m | -353 | -13,940 | 2.5% |
Indian Promoters | % | 59.4 | 25.2 | 235.7% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.7 | 15.9 | 4.4% | |
FIIs | % | 5.8 | 36.9 | 15.7% | |
ADR/GDR | % | 0.0 | 5.0 | - | |
Free float | % | 34.1 | 16.9 | 201.8% | |
Shareholders | 18,200 | 167,076 | 10.9% | ||
Pledged promoter(s) holding | % | 0.0 | 7.7 | - |
Compare FORCE MOTORS With: ASHOK LEYLAND VST TILLERS HMT HINDUSTAN MOTORS MARUTI SUZUKI
Compare FORCE MOTORS With: SAIC MOTOR (China) DONGFENG MOTOR (China) HYUNDAI (S. Korea) FORD (US)
The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.
For the quarter ended December 2020, M&M has posted a net profit of Rs 309 m (down 89.9% YoY). Sales on the other hand came in at Rs 142 bn (up 15.2% YoY). Read on for a complete analysis of M&M's quarterly results.
Here's an analysis of the annual report of M&M for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.
For the quarter ended June 2020, M&M has posted a net profit of Rs 1 bn (down 95.2% YoY). Sales on the other hand came in at Rs 56 bn (down 56.6% YoY). Read on for a complete analysis of M&M's quarterly results.
For the quarter ended December 2019, M&M has posted a net profit of Rs 3 bn (down 71.5% YoY). Sales on the other hand came in at Rs 123 bn (down 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.
For the quarter ended September 2019, M&M has posted a net profit of Rs 12 bn (down 26.5% YoY). Sales on the other hand came in at Rs 111 bn (down 14.7% YoY). Read on for a complete analysis of M&M's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More