Compare Force Motors with M&M - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs M&M - Comparison Results

FORCE MOTORS     Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

M&M 
   Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS M&M FORCE MOTORS/
M&M
 
P/E (TTM) x 29.6 -43.8 - View Chart
P/BV x 0.9 2.5 35.6% View Chart
Dividend Yield % 0.8 0.3 262.0%  

Financials

 FORCE MOTORS   M&M
EQUITY SHARE DATA
    FORCE MOTORS
Mar-19
M&M
Mar-20
FORCE MOTORS/
M&M
5-Yr Chart
Click to enlarge
High Rs3,238696 465.6%   
Low Rs1,300246 528.9%   
Sales per share (Unadj.) Rs2,771.2765.6 362.0%  
Earnings per share (Unadj.) Rs108.8-2.6 -4,214.3%  
Cash flow per share (Unadj.) Rs223.337.4 596.4%  
Dividends per share (Unadj.) Rs10.002.35 425.5%  
Dividend yield (eoy) %0.40.5 88.3%  
Book value per share (Unadj.) Rs1,466.8321.5 456.2%  
Shares outstanding (eoy) m13.181,243.19 1.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.6 133.2%   
Avg P/E ratio x20.9-182.3 -11.4%  
P/CF ratio (eoy) x10.212.6 80.8%  
Price / Book Value ratio x1.51.5 105.7%  
Dividend payout %9.2-91.0 -10.1%   
Avg Mkt Cap Rs m29,905585,107 5.1%   
No. of employees `0007.220.6 34.9%   
Total wages/salary Rs m4,181112,119 3.7%   
Avg. sales/employee Rs Th5,074.346,118.4 11.0%   
Avg. wages/employee Rs Th580.95,432.6 10.7%   
Avg. net profit/employee Rs Th199.2-155.5 -128.1%   
INCOME DATA
Net Sales Rs m36,525951,791 3.8%  
Other income Rs m81610,626 7.7%   
Total revenues Rs m37,341962,417 3.9%   
Gross profit Rs m2,788125,643 2.2%  
Depreciation Rs m1,50949,763 3.0%   
Interest Rs m15360,647 0.3%   
Profit before tax Rs m1,94225,859 7.5%   
Minority Interest Rs m-400-   
Prior Period Items Rs m010,426 0.0%   
Extraordinary Inc (Exp) Rs m0-19,739 0.0%   
Tax Rs m46719,756 2.4%   
Profit after tax Rs m1,434-3,210 -44.7%  
Gross profit margin %7.613.2 57.8%  
Effective tax rate %24.176.4 31.5%   
Net profit margin %3.9-0.3 -1,164.3%  
BALANCE SHEET DATA
Current assets Rs m10,914640,454 1.7%   
Current liabilities Rs m6,531540,095 1.2%   
Net working cap to sales %12.010.5 113.8%  
Current ratio x1.71.2 140.9%  
Inventory Days Days5043 118.1%  
Debtors Days Days1727 62.6%  
Net fixed assets Rs m15,876365,458 4.3%   
Share capital Rs m1325,543 2.4%   
"Free" reserves Rs m19,200394,150 4.9%   
Net worth Rs m19,332399,693 4.8%   
Long term debt Rs m2,056522,981 0.4%   
Total assets Rs m28,3601,670,067 1.7%  
Interest coverage x13.71.4 958.0%   
Debt to equity ratio x0.11.3 8.1%  
Sales to assets ratio x1.30.6 226.0%   
Return on assets %5.63.4 162.8%  
Return on equity %7.4-0.8 -923.7%  
Return on capital %9.68.4 114.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m21522,375 1.0%   
Fx outflow Rs m12,88510,969 117.5%   
Net fx Rs m-12,67011,406 -111.1%   
CASH FLOW
From Operations Rs m3,140-14,509 -21.6%  
From Investments Rs m-6,056-69,008 8.8%  
From Financial Activity Rs m2,56369,328 3.7%  
Net Cashflow Rs m-353-13,940 2.5%  

Share Holding

Indian Promoters % 59.4 25.2 235.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 0.7 15.9 4.4%  
FIIs % 5.8 36.9 15.7%  
ADR/GDR % 0.0 5.0 -  
Free float % 34.1 16.9 201.8%  
Shareholders   18,200 167,076 10.9%  
Pledged promoter(s) holding % 0.0 7.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ASHOK LEYLAND  VST TILLERS  HMT  HINDUSTAN MOTORS  MARUTI SUZUKI  

Compare FORCE MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

M&M Announces Quarterly Results (3QFY21); Net Profit Down 89.9% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, M&M has posted a net profit of Rs 309 m (down 89.9% YoY). Sales on the other hand came in at Rs 142 bn (up 15.2% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M 2019-20 Annual Report Analysis (Annual Result Update)

Dec 7, 2020 | Updated on Dec 7, 2020

Here's an analysis of the annual report of M&M for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of M&M. Also includes updates on the valuation of M&M.

M&M Announces Quarterly Results (1QFY21); Net Profit Down 95.2% (Quarterly Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

For the quarter ended June 2020, M&M has posted a net profit of Rs 1 bn (down 95.2% YoY). Sales on the other hand came in at Rs 56 bn (down 56.6% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M Announces Quarterly Results (3QFY20); Net Profit Down 71.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, M&M has posted a net profit of Rs 3 bn (down 71.5% YoY). Sales on the other hand came in at Rs 123 bn (down 5.5% YoY). Read on for a complete analysis of M&M's quarterly results.

M&M Announces Quarterly Results (2QFY20); Net Profit Down 26.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, M&M has posted a net profit of Rs 12 bn (down 26.5% YoY). Sales on the other hand came in at Rs 111 bn (down 14.7% YoY). Read on for a complete analysis of M&M's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Feb 26, 2021 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS - ATUL AUTO COMPARISON

COMPARE FORCE MOTORS WITH

MARKET STATS