X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with M&M - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs M&M - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

M&M 
   Change

Mahindra & Mahindra (M&M) is engaged in the manufacture of UVs, tractors, light commercial vehicles (LCVs) and three-wheelers. While automotive division comprising UVs, LCVs and three-wheelers contributed to 58.5% of FY12 standalone revenues, farm eq... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS M&M FORCE MOTORS/
M&M
 
P/E (TTM) x 24.5 25.2 97.3% View Chart
P/BV x 3.0 3.1 95.6% View Chart
Dividend Yield % 0.3 1.7 17.1%  

Financials

 FORCE MOTORS   M&M
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
M&M
Mar-17
FORCE MOTORS/
M&M
5-Yr Chart
Click to enlarge
High Rs3,7851,509 250.9%   
Low Rs1,3831,142 121.1%   
Sales per share (Unadj.) Rs2,321.81,546.3 150.2%  
Earnings per share (Unadj.) Rs136.274.8 182.2%  
Cash flow per share (Unadj.) Rs206.0126.6 162.7%  
Dividends per share (Unadj.) Rs10.0013.00 76.9%  
Dividend yield (eoy) %0.41.0 39.5%  
Book value per share (Unadj.) Rs1,124.8548.9 204.9%  
Shares outstanding (eoy) m13.18541.78 2.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.9 129.8%   
Avg P/E ratio x19.017.7 107.0%  
P/CF ratio (eoy) x12.510.5 119.8%  
Price / Book Value ratio x2.32.4 95.1%  
Dividend payout %7.317.4 42.2%   
Avg Mkt Cap Rs m34,057718,021 4.7%   
No. of employees `000NA20.4 0.0%   
Total wages/salary Rs m3,03789,106 3.4%   
Avg. sales/employee Rs ThNM41,133.8-  
Avg. wages/employee Rs ThNM4,375.2-  
Avg. net profit/employee Rs ThNM1,988.9-  
INCOME DATA
Net Sales Rs m30,601837,731 3.7%  
Other income Rs m7147,301 9.8%   
Total revenues Rs m31,316845,032 3.7%   
Gross profit Rs m2,744107,312 2.6%  
Depreciation Rs m91928,091 3.3%   
Interest Rs m4336,485 0.1%   
Profit before tax Rs m2,49650,038 5.0%   
Minority Interest Rs m-10-   
Prior Period Items Rs m08,994 0.0%   
Extraordinary Inc (Exp) Rs m04,471 0.0%   
Tax Rs m70022,997 3.0%   
Profit after tax Rs m1,79640,505 4.4%  
Gross profit margin %9.012.8 70.0%  
Effective tax rate %28.046.0 61.0%   
Net profit margin %5.94.8 121.4%  
BALANCE SHEET DATA
Current assets Rs m12,178488,863 2.5%   
Current liabilities Rs m7,167398,831 1.8%   
Net working cap to sales %16.410.7 152.4%  
Current ratio x1.71.2 138.6%  
Inventory Days Days6539 168.7%  
Debtors Days Days1831 57.2%  
Net fixed assets Rs m9,979249,373 4.0%   
Share capital Rs m1322,709 4.9%   
"Free" reserves Rs m14,690294,671 5.0%   
Net worth Rs m14,824297,380 5.0%   
Long term debt Rs m26301,573 0.0%   
Total assets Rs m22,9731,148,256 2.0%  
Interest coverage x58.82.4 2,478.7%   
Debt to equity ratio x01.0 0.2%  
Sales to assets ratio x1.30.7 182.6%   
Return on assets %8.06.7 119.4%  
Return on equity %12.113.6 88.9%  
Return on capital %17.116.7 102.4%  
Exports to sales %1.60-   
Imports to sales %32.70-   
Exports (fob) Rs m499NA-   
Imports (cif) Rs m10,014NA-   
Fx inflow Rs m49923,765 2.1%   
Fx outflow Rs m10,0697,890 127.6%   
Net fx Rs m-9,57015,874 -60.3%   
CASH FLOW
From Operations Rs m2,635658 400.2%  
From Investments Rs m-2,100-56,840 3.7%  
From Financial Activity Rs m-39258,917 -0.7%  
Net Cashflow Rs m1434,158 3.4%  

Share Holding

Indian Promoters % 59.4 25.2 235.7%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 0.7 15.9 4.4%  
FIIs % 5.8 36.9 15.7%  
ADR/GDR % 0.0 5.0 -  
Free float % 34.1 16.9 201.8%  
Shareholders   18,200 167,076 10.9%  
Pledged promoter(s) holding % 0.0 7.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   EICHER MOTOR  SML ISUZU  TATA MOTORS  ATUL AUTO  ATLAS CYCLE (HAR)  

Compare FORCE MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Sensex Ends Above 35,000 Mark; Bank & IT Stocks Outperform(Closing)

After opening the day flat, share markets in India witnessed positive trading activity throughout the day and ended the day on a strong note.

Related Views on News

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Mahindra & Mahindra Ltd: Robust Performance amid Uncertainties! (Quarterly Results Update - Detailed)

Jul 4, 2017

The Growth in the Farm Segment offsets mediocre performance in the auto business.

Mahindra & Mahindra Ltd: Tractor Demand offsets the Notebandi hit Auto Segment! (Quarterly Results Update - Detailed)

Mar 20, 2017

Mahindra & Mahindra has announced its financial results for the third quarter of the financial year 2016-17 (2QFY17).

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Is it Wise to Ignore Bitcoins?(The 5 Minute Wrapup)

Jan 4, 2018

While investing in bitcoins, it would make sense to treat it as another asset class and decide accordingly.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Jan 17, 2018 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS - TATA MOTORS COMPARISON

COMPARE FORCE MOTORS WITH

MARKET STATS