Compare Force Motors with SML ISUZU - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs SML ISUZU - Comparison Results

FORCE MOTORS     Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

SML ISUZU 
   Change

Swaraj Mazda is engaged in the manufacturer of Light Commercial Vehicles (LCVs), Medium Commercial Vehicles (MCVs) and Heavy Commercial Vehicles (HCVs). It is a joint venture between Mazda Motor Corporation and Sumitomo Corporation, Japan. The Compan... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS SML ISUZU FORCE MOTORS/
SML ISUZU
 
P/E (TTM) x 23.4 183.5 12.8% View Chart
P/BV x 0.7 1.3 53.8% View Chart
Dividend Yield % 1.0 0.8 120.7%  

Financials

 FORCE MOTORS   SML ISUZU
EQUITY SHARE DATA
    FORCE MOTORS
Mar-19
SML ISUZU
Mar-19
FORCE MOTORS/
SML ISUZU
5-Yr Chart
Click to enlarge
High Rs3,238929 348.5%   
Low Rs1,300520 250.0%   
Sales per share (Unadj.) Rs2,771.2973.9 284.6%  
Earnings per share (Unadj.) Rs108.813.5 804.6%  
Cash flow per share (Unadj.) Rs223.340.1 557.1%  
Dividends per share (Unadj.) Rs10.003.00 333.3%  
Dividend yield (eoy) %0.40.4 106.4%  
Book value per share (Unadj.) Rs1,466.8285.8 513.2%  
Shares outstanding (eoy) m13.1814.47 91.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.7 110.1%   
Avg P/E ratio x20.953.6 38.9%  
P/CF ratio (eoy) x10.218.1 56.2%  
Price / Book Value ratio x1.52.5 61.0%  
Dividend payout %9.222.2 41.4%   
Avg Mkt Cap Rs m29,90510,484 285.3%   
No. of employees `0007.21.1 679.7%   
Total wages/salary Rs m4,1811,667 250.8%   
Avg. sales/employee Rs Th5,074.313,307.1 38.1%   
Avg. wages/employee Rs Th580.91,574.1 36.9%   
Avg. net profit/employee Rs Th199.2184.8 107.8%   
INCOME DATA
Net Sales Rs m36,52514,092 259.2%  
Other income Rs m81645 1,817.8%   
Total revenues Rs m37,34114,137 264.1%   
Gross profit Rs m2,788744 374.8%  
Depreciation Rs m1,509384 392.6%   
Interest Rs m153161 95.2%   
Profit before tax Rs m1,942243 798.0%   
Minority Interest Rs m-400-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46748 981.5%   
Profit after tax Rs m1,434196 732.9%  
Gross profit margin %7.65.3 144.6%  
Effective tax rate %24.119.6 123.0%   
Net profit margin %3.91.4 282.8%  
BALANCE SHEET DATA
Current assets Rs m10,9146,568 166.2%   
Current liabilities Rs m6,5315,191 125.8%   
Net working cap to sales %12.09.8 122.8%  
Current ratio x1.71.3 132.1%  
Inventory Days Days50110 45.8%  
Debtors Days Days1739 43.2%  
Net fixed assets Rs m15,8764,070 390.1%   
Share capital Rs m132145 91.0%   
"Free" reserves Rs m19,2003,991 481.1%   
Net worth Rs m19,3324,136 467.4%   
Long term debt Rs m2,0561,042 197.3%   
Total assets Rs m28,36010,950 259.0%  
Interest coverage x13.72.5 544.2%   
Debt to equity ratio x0.10.3 42.2%  
Sales to assets ratio x1.31.3 100.1%   
Return on assets %5.63.3 171.8%  
Return on equity %7.44.7 156.8%  
Return on capital %9.67.8 123.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m215173 124.6%   
Fx outflow Rs m12,885265 4,865.9%   
Net fx Rs m-12,670-92 13,756.7%   
CASH FLOW
From Operations Rs m3,140552 568.8%  
From Investments Rs m-6,056-580 1,044.6%  
From Financial Activity Rs m2,563103 2,497.7%  
Net Cashflow Rs m-35375 -470.5%  

Share Holding

Indian Promoters % 59.4 0.0 -  
Foreign collaborators % 0.0 44.0 -  
Indian inst/Mut Fund % 0.7 19.8 3.5%  
FIIs % 5.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 36.2 94.2%  
Shareholders   18,200 13,695 132.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   TVS MOTORS  HMT.  ATLAS CYCLE (HAR)  VST TILLERS  HERO MOTOCORP  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 163 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

It was indeed a volatile trading day for share markets in India today. After staging a gap-up opening, Indian share markets reversed gains.

Related Views on News

FORCE MOTORS Announces Quarterly Results (2QFY20); Net Profit Down 81.0% (Quarterly Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

For the quarter ended September 2019, FORCE MOTORS has posted a net profit of Rs 75 m (down 81.0% YoY). Sales on the other hand came in at Rs 8 bn (down 14.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of FORCE MOTORS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of FORCE MOTORS. Also includes updates on the valuation of FORCE MOTORS.

SML ISUZU Announces Quarterly Results (1QFY20); Net Profit Down 17.2% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, SML ISUZU has posted a net profit of Rs 167 m (down 17.2% YoY). Sales on the other hand came in at Rs 5 bn (up 4.2% YoY). Read on for a complete analysis of SML ISUZU's quarterly results.

FORCE MOTORS Announces Quarterly Results (1QFY20); Net Profit Down 34.1% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, FORCE MOTORS has posted a net profit of Rs 270 m (down 34.1% YoY). Sales on the other hand came in at Rs 8 bn (down 9.9% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

FORCE MOTORS Announces Quarterly Results (4QFY19); Net Profit Down 35.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, FORCE MOTORS has posted a net profit of Rs 392 m (down 35.3% YoY). Sales on the other hand came in at Rs 11 bn (up 1.7% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Oct 21, 2020 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS