X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs VST TILLERS - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS VST TILLERS FORCE MOTORS/
VST TILLERS
 
P/E (TTM) x 21.6 16.1 133.8% View Chart
P/BV x 2.3 3.0 75.9% View Chart
Dividend Yield % 0.4 2.4 16.2%  

Financials

 FORCE MOTORS   VST TILLERS
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
VST TILLERS
Mar-18
FORCE MOTORS/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs3,7852,814 134.5%   
Low Rs1,3831,778 77.8%   
Sales per share (Unadj.) Rs2,321.8884.2 262.6%  
Earnings per share (Unadj.) Rs136.2129.6 105.1%  
Cash flow per share (Unadj.) Rs206.0142.2 144.9%  
Dividends per share (Unadj.) Rs10.0050.00 20.0%  
Dividend yield (eoy) %0.42.2 17.8%  
Book value per share (Unadj.) Rs1,124.8690.2 163.0%  
Shares outstanding (eoy) m13.188.64 152.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.12.6 42.9%   
Avg P/E ratio x19.017.7 107.1%  
P/CF ratio (eoy) x12.516.1 77.7%  
Price / Book Value ratio x2.33.3 69.1%  
Dividend payout %7.338.6 19.0%   
Avg Mkt Cap Rs m34,05719,835 171.7%   
No. of employees `000NA0.7 0.0%   
Total wages/salary Rs m3,037689 440.8%   
Avg. sales/employee Rs ThNM10,714.6-  
Avg. wages/employee Rs ThNM966.2-  
Avg. net profit/employee Rs ThNM1,570.5-  
INCOME DATA
Net Sales Rs m30,6017,640 400.6%  
Other income Rs m714452 158.0%   
Total revenues Rs m31,3168,092 387.0%   
Gross profit Rs m2,7441,196 229.5%  
Depreciation Rs m919109 846.5%   
Interest Rs m4317 255.6%   
Profit before tax Rs m2,4961,522 164.0%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m700403 173.8%   
Profit after tax Rs m1,7961,120 160.4%  
Gross profit margin %9.015.7 57.3%  
Effective tax rate %28.026.4 106.0%   
Net profit margin %5.914.7 40.0%  
BALANCE SHEET DATA
Current assets Rs m12,1784,994 243.8%   
Current liabilities Rs m7,1671,444 496.3%   
Net working cap to sales %16.446.5 35.2%  
Current ratio x1.73.5 49.1%  
Inventory Days Days6537 174.4%  
Debtors Days Days1889 20.2%  
Net fixed assets Rs m9,9792,149 464.3%   
Share capital Rs m13286 152.5%   
"Free" reserves Rs m14,6905,877 249.9%   
Net worth Rs m14,8245,964 248.6%   
Long term debt Rs m260-   
Total assets Rs m22,9737,858 292.4%  
Interest coverage x58.891.1 64.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.0 137.0%   
Return on assets %8.014.5 55.3%  
Return on equity %12.118.8 64.5%  
Return on capital %17.125.8 66.2%  
Exports to sales %1.60-   
Imports to sales %32.70-   
Exports (fob) Rs m499NA-   
Imports (cif) Rs m10,014NA-   
Fx inflow Rs m49911 4,499.1%   
Fx outflow Rs m10,0691 2,013,866.0%   
Net fx Rs m-9,57011 -90,282.4%   
CASH FLOW
From Operations Rs m2,635334 789.6%  
From Investments Rs m-2,100-360 583.4%  
From Financial Activity Rs m-392-167 234.4%  
Net Cashflow Rs m143-193 -74.0%  

Share Holding

Indian Promoters % 59.4 50.9 116.7%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 0.7 10.6 6.6%  
FIIs % 5.8 3.4 173.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 32.2 105.9%  
Shareholders   18,200 9,024 201.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   TVS MOTORS  HMT LTD.  SML ISUZU  ASHOK LEYLAND  ATUL AUTO  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Nifty Crosses 11,500-Mark; L&T Surges 4% on Buyback News(09:30 am)

Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.2% while the Hang Seng is up 0.7%.

Related Views on News

VST TILLERS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of VST TILLERS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST TILLERS. Also includes updates on the valuation of VST TILLERS.

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

Hero Motocorp Ltd: Strong Festive Demand Drives Growth! (Quarterly Results Update - Detailed)

Nov 14, 2017

New Products and rural pickup to help market share gains.

Mahindra & Mahindra Ltd: All-round Show (Quarterly Results Update - Detailed)

Nov 14, 2017

Robust Performance, expects strong uptick in the farm equipment business.

Bajaj Auto Limited: Showing Healthy Signs of Recovery! (Quarterly Results Update - Detailed)

Nov 10, 2017

Exports markets recovering and new Permits for three-wheeler business in India will lead the growth!

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Aug 20, 2018 10:47 AM

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 8-QTR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS