X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with VST Tillers - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs VST TILLERS - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS VST TILLERS FORCE MOTORS/
VST TILLERS
 
P/E (TTM) x 28.4 26.3 108.0% View Chart
P/BV x 3.5 4.3 80.5% View Chart
Dividend Yield % 0.3 0.7 35.8%  

Financials

 FORCE MOTORS   VST TILLERS
EQUITY SHARE DATA
    FORCE MOTORS
Mar-16
VST TILLERS
Mar-16
FORCE MOTORS/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs3,7851,660 228.0%   
Low Rs1,3831,253 110.4%   
Sales per share (Unadj.) Rs2,321.8748.5 310.2%  
Earnings per share (Unadj.) Rs136.285.8 158.8%  
Cash flow per share (Unadj.) Rs206.0100.3 205.3%  
Dividends per share (Unadj.) Rs10.0015.00 66.7%  
Dividend yield (eoy) %0.41.0 37.6%  
Book value per share (Unadj.) Rs1,124.8486.2 231.3%  
Shares outstanding (eoy) m13.188.64 152.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.9 57.2%   
Avg P/E ratio x19.017.0 111.7%  
P/CF ratio (eoy) x12.514.5 86.4%  
Price / Book Value ratio x2.33.0 76.7%  
Dividend payout %7.317.5 42.0%   
Avg Mkt Cap Rs m34,05712,583 270.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,037454 668.8%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m30,6016,467 473.2%  
Other income Rs m714123 582.2%   
Total revenues Rs m31,3166,589 475.2%   
Gross profit Rs m2,7441,129 243.2%  
Depreciation Rs m919125 733.1%   
Interest Rs m4326 168.8%   
Profit before tax Rs m2,4961,100 226.9%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m700359 194.9%   
Profit after tax Rs m1,796741 242.2%  
Gross profit margin %9.017.5 51.4%  
Effective tax rate %28.032.6 85.9%   
Net profit margin %5.911.5 51.2%  
BALANCE SHEET DATA
Current assets Rs m12,1783,756 324.2%   
Current liabilities Rs m7,167701 1,022.8%   
Net working cap to sales %16.447.2 34.7%  
Current ratio x1.75.4 31.7%  
Inventory Days Days6545 144.0%  
Debtors Days Days1870 25.7%  
Net fixed assets Rs m9,9791,298 768.7%   
Share capital Rs m13286 152.5%   
"Free" reserves Rs m14,6904,082 359.8%   
Net worth Rs m14,8244,201 352.9%   
Long term debt Rs m260-   
Total assets Rs m22,9735,334 430.7%  
Interest coverage x58.844.0 133.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.31.2 109.9%   
Return on assets %8.014.4 55.7%  
Return on equity %12.117.6 68.6%  
Return on capital %17.126.8 63.8%  
Exports to sales %1.62.4 69.4%   
Imports to sales %32.70.2 16,662.2%   
Exports (fob) Rs m499152 328.3%   
Imports (cif) Rs m10,01413 78,848.2%   
Fx inflow Rs m499154 324.3%   
Fx outflow Rs m10,06923 44,358.3%   
Net fx Rs m-9,570131 -7,288.6%   
CASH FLOW
From Operations Rs m2,635864 305.1%  
From Investments Rs m-2,100-440 477.7%  
From Financial Activity Rs m-392-338 116.0%  
Net Cashflow Rs m14387 165.4%  

Share Holding

Indian Promoters % 59.4 50.9 116.7%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 0.7 10.6 6.6%  
FIIs % 5.8 3.4 173.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 32.2 105.9%  
Shareholders   18,200 9,024 201.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ESCORTS  ASHOK LEYLAND  ATUL AUTO  M&M  MARUTI SUZUKI  

Compare FORCE MOTORS With:   SAIC MOTOR (China)  DONGFENG MOTOR (China)  HYUNDAI (S. Korea)  FORD (US)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Tata Motors Ltd: Another Disappointing Quarter, Management fails to Perform! (Quarterly Results Update - Detailed)

Aug 14, 2017

Tata Motors Ltd disappoints again for both India and JLR business. Management commentary indicates a slow year ahead.

Maruti Suzuki Ltd: Bumpy First Quarter. GST dents Margins! (Quarterly Results Update - Detailed)

Aug 2, 2017

GST realted cost impacts Margins, Management expects good year ahead.

Hero Motocorp Ltd: Riding on the Scooters Growth, Maintains Margins! (Quarterly Results Update - Detailed)

Aug 1, 2017

Good Recovery in the Scooters market, expects pick up in exports too.

Bajaj Auto Limited: Recovery in Exports but Domestic Disappoints! (Quarterly Results Update - Detailed)

Aug 1, 2017

New Export Markets picking up, Management expects good recovery in domestic Three wheeler market.

Bajaj Auto Limited: Finishes the Year with Headwinds. Poised for a Recovery Ahead? (Quarterly Results Update - Detailed)

Jul 6, 2017

Ends the year on a Flat note. Expects good recovery in the exports market.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Aug 18, 2017 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 5-YR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS