X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Force Motors with VST Tillers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FORCE MOTORS vs VST TILLERS - Comparison Results

FORCE MOTORS    Change

Force Motors Ltd. (erstwhile Bajaj Tempo), promoted by the Firodia Group manufactures 3-wheelers (passenger and goods versions), Utlity Vehicles (UV), Light Commercial Vehicles (LCV) and Heavy Commercial Vehicles (HCV). The company is also engaged i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FORCE MOTORS VST TILLERS FORCE MOTORS/
VST TILLERS
 
P/E (TTM) x 14.9 16.0 93.3% View Chart
P/BV x 1.3 2.4 54.3% View Chart
Dividend Yield % 0.6 3.0 18.6%  

Financials

 FORCE MOTORS   VST TILLERS
EQUITY SHARE DATA
    FORCE MOTORS
Mar-18
VST TILLERS
Mar-18
FORCE MOTORS/
VST TILLERS
5-Yr Chart
Click to enlarge
High Rs4,8102,814 170.9%   
Low Rs2,7251,778 153.3%   
Sales per share (Unadj.) Rs2,602.8884.2 294.4%  
Earnings per share (Unadj.) Rs111.7129.6 86.2%  
Cash flow per share (Unadj.) Rs209.8142.2 147.5%  
Dividends per share (Unadj.) Rs10.0050.00 20.0%  
Dividend yield (eoy) %0.32.2 12.2%  
Book value per share (Unadj.) Rs1,366.6690.2 198.0%  
Shares outstanding (eoy) m13.188.64 152.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.42.6 55.7%   
Avg P/E ratio x33.717.7 190.4%  
P/CF ratio (eoy) x18.016.1 111.2%  
Price / Book Value ratio x2.83.3 82.9%  
Dividend payout %9.038.6 23.2%   
Avg Mkt Cap Rs m49,65619,835 250.3%   
No. of employees `0007.40.7 1,041.1%   
Total wages/salary Rs m3,866689 561.1%   
Avg. sales/employee Rs Th4,621.510,714.6 43.1%   
Avg. wages/employee Rs Th520.7966.2 53.9%   
Avg. net profit/employee Rs Th198.31,570.5 12.6%   
INCOME DATA
Net Sales Rs m34,3057,640 449.1%  
Other income Rs m611452 135.2%   
Total revenues Rs m34,9178,092 431.5%   
Gross profit Rs m2,7541,196 230.3%  
Depreciation Rs m1,293109 1,190.2%   
Interest Rs m6717 394.7%   
Profit before tax Rs m2,0061,522 131.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m534403 132.6%   
Profit after tax Rs m1,4721,120 131.5%  
Gross profit margin %8.015.7 51.3%  
Effective tax rate %26.626.4 100.6%   
Net profit margin %4.314.7 29.3%  
BALANCE SHEET DATA
Current assets Rs m11,2664,994 225.6%   
Current liabilities Rs m6,8301,444 473.0%   
Net working cap to sales %12.946.5 27.8%  
Current ratio x1.63.5 47.7%  
Inventory Days Days5137 135.5%  
Debtors Days Days2689 28.9%  
Net fixed assets Rs m10,4832,149 487.7%   
Share capital Rs m13286 152.5%   
"Free" reserves Rs m17,8805,877 304.2%   
Net worth Rs m18,0115,964 302.0%   
Long term debt Rs m00-   
Total assets Rs m25,2307,858 321.1%  
Interest coverage x31.191.1 34.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.41.0 139.9%   
Return on assets %6.114.5 42.2%  
Return on equity %8.218.8 43.5%  
Return on capital %11.525.8 44.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m36811 3,315.3%   
Fx outflow Rs m11,7121 2,342,360.0%   
Net fx Rs m-11,34411 -107,017.0%   
CASH FLOW
From Operations Rs m2,565334 768.6%  
From Investments Rs m-806-360 223.9%  
From Financial Activity Rs m-2,229-167 1,334.6%  
Net Cashflow Rs m-470-193 243.1%  

Share Holding

Indian Promoters % 59.4 50.9 116.7%  
Foreign collaborators % 0.0 2.9 -  
Indian inst/Mut Fund % 0.7 10.6 6.6%  
FIIs % 5.8 3.4 173.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 32.2 105.9%  
Shareholders   18,200 9,024 201.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FORCE MOTORS With:   ESCORTS  ASHOK LEYLAND  ATUL AUTO  TATA MOTORS  HINDUSTAN MOTORS  

Compare FORCE MOTORS With:   HYUNDAI (S. Korea)  SAIC MOTOR (China)  DONGFENG MOTOR (China)  FORD (US)  



Today's Market

Sensex Ends 300 Points Lower; Metal and IT Stocks Witness Selling(Closing)

Share markets in India witnessed most of the selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

VST TILLERS Announces Quarterly Results (2QFY19); Net Profit Down 50.9% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, VST TILLERS has posted a net profit of Rs 92 m (down 50.9% YoY). Sales on the other hand came in at Rs 1 bn (down 17.6% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

FORCE MOTORS Announces Quarterly Results (2QFY19); Net Profit Down 4.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, FORCE MOTORS has posted a net profit of Rs 397 m (down 4.9% YoY). Sales on the other hand came in at Rs 9 bn (down 1.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

VST TILLERS Announces Quarterly Results (1QFY19); Net Profit Down 49.0% (Quarterly Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

For the quarter ended June 2018, VST TILLERS has posted a net profit of Rs 144 m (down 49.0% YoY). Sales on the other hand came in at Rs 1 bn (down 19.7% YoY). Read on for a complete analysis of VST TILLERS's quarterly results.

VST TILLERS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of VST TILLERS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VST TILLERS. Also includes updates on the valuation of VST TILLERS.

FORCE MOTORS Announces Quarterly Results (1QFY19); Net Profit Up 36.6% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, FORCE MOTORS has posted a net profit of Rs 409 m (up 36.6% YoY). Sales on the other hand came in at Rs 9 bn (up 5.3% YoY). Read on for a complete analysis of FORCE MOTORS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

5G Stocks: Cutting-Edge Technology that Could Make You Very Rich...(Profit Hunter)

Nov 12, 2018

A brand new technology and a stock that could soar with the upcoming 5G rollout.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Investing In Small Cap Funds? Read This Before You Invest(Outside View)

Nov 19, 2018

PersonalFN explains the care to take when investing in small-cap funds and the approach to follow.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FORCE MOTORS SHARE PRICE


Nov 20, 2018 (Close)

TRACK FORCE MOTORS

  • Track your investment in FORCE MOTORS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FORCE MOTORS 5-YR ANALYSIS

COMPARE FORCE MOTORS WITH

MARKET STATS