BL KASHYAP & SONS | HDIL | BL KASHYAP & SONS/ HDIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -466.9 | -12.1 | - | View Chart |
P/BV | x | 3.2 | 0.0 | 16,205.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
BL KASHYAP & SONS HDIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BL KASHYAP & SONS Mar-23 |
HDIL Mar-18 |
BL KASHYAP & SONS/ HDIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 38 | 102 | 37.6% | |
Low | Rs | 17 | 38 | 43.9% | |
Sales per share (Unadj.) | Rs | 49.2 | 8.9 | 551.1% | |
Earnings per share (Unadj.) | Rs | 1.0 | 2.2 | 44.6% | |
Cash flow per share (Unadj.) | Rs | 1.4 | 2.4 | 59.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 19.7 | 266.7 | 7.4% | |
Shares outstanding (eoy) | m | 225.44 | 434.00 | 51.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 7.9 | 7.1% | |
Avg P/E ratio | x | 28.1 | 31.8 | 88.2% | |
P/CF ratio (eoy) | x | 19.5 | 29.7 | 65.7% | |
Price / Book Value ratio | x | 1.4 | 0.3 | 531.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 6,217 | 30,445 | 20.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,876 | 316 | 593.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,100 | 3,878 | 286.3% | |
Other income | Rs m | 199 | 139 | 143.6% | |
Total revenues | Rs m | 11,299 | 4,016 | 281.3% | |
Gross profit | Rs m | 619 | 4,027 | 15.4% | |
Depreciation | Rs m | 97 | 68 | 142.5% | |
Interest | Rs m | 515 | 3,493 | 14.7% | |
Profit before tax | Rs m | 206 | 604 | 34.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -15 | -352 | 4.3% | |
Profit after tax | Rs m | 221 | 957 | 23.1% | |
Gross profit margin | % | 5.6 | 103.9 | 5.4% | |
Effective tax rate | % | -7.4 | -58.3 | 12.7% | |
Net profit margin | % | 2.0 | 24.7 | 8.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,617 | 184,599 | 5.2% | |
Current liabilities | Rs m | 7,062 | 64,402 | 11.0% | |
Net working cap to sales | % | 23.0 | 3,099.9 | 0.7% | |
Current ratio | x | 1.4 | 2.9 | 47.5% | |
Inventory Days | Days | 38 | 256 | 14.9% | |
Debtors Days | Days | 1,380 | 4,028 | 34.3% | |
Net fixed assets | Rs m | 2,485 | 3,742 | 66.4% | |
Share capital | Rs m | 225 | 4,340 | 5.2% | |
"Free" reserves | Rs m | 4,222 | 111,386 | 3.8% | |
Net worth | Rs m | 4,447 | 115,726 | 3.8% | |
Long term debt | Rs m | 357 | 7,395 | 4.8% | |
Total assets | Rs m | 12,102 | 188,340 | 6.4% | |
Interest coverage | x | 1.4 | 1.2 | 119.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 125.5% | |
Sales to assets ratio | x | 0.9 | 0 | 4,454.9% | |
Return on assets | % | 6.1 | 2.4 | 257.4% | |
Return on equity | % | 5.0 | 0.8 | 602.2% | |
Return on capital | % | 15.0 | 3.3 | 450.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 3 | 16 | 17.8% | |
Net fx | Rs m | -3 | -16 | 17.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 195 | 4,235 | 4.6% | |
From Investments | Rs m | 1,097 | 176 | 622.1% | |
From Financial Activity | Rs m | -1,102 | -4,530 | 24.3% | |
Net Cashflow | Rs m | 190 | -119 | -160.5% |
Indian Promoters | % | 61.7 | 34.3 | 180.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 47.8 | 0.6% | |
FIIs | % | 0.3 | 46.3 | 0.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.4 | 65.8 | 58.3% | |
Shareholders | 30,430 | 194,424 | 15.7% | ||
Pledged promoter(s) holding | % | 99.5 | 0.0 | - |
Compare BL KASHYAP & SONS With: DLF PHOENIX MILL INDIABULLS REAL EST PURAVANKARA SUNTECK REALTY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BL KASHYAP & SONS | HDIL | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.28% | -4.90% | -0.90% |
1-Month | -19.48% | -18.21% | -5.60% |
1-Year | 109.57% | 50.62% | 106.97% |
3-Year CAGR | 47.82% | -3.87% | 35.65% |
5-Year CAGR | 25.74% | -28.19% | 26.67% |
* Compound Annual Growth Rate
Here are more details on the BL KASHYAP & SONS share price and the HDIL share price.
Moving on to shareholding structures...
The promoters of BL KASHYAP & SONS hold a 61.7% stake in the company. In case of HDIL the stake stands at 34.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BL KASHYAP & SONS and the shareholding pattern of HDIL.
Finally, a word on dividends...
In the most recent financial year, BL KASHYAP & SONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HDIL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of BL KASHYAP & SONS, and the dividend history of HDIL.
Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.