Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAMBINO AGRO vs VARUN BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAMBINO AGRO VARUN BEVERAGES BAMBINO AGRO/
VARUN BEVERAGES
 
P/E (TTM) x 29.3 90.1 32.6% View Chart
P/BV x 3.4 27.3 12.6% View Chart
Dividend Yield % 0.4 0.2 259.2%  

Financials

 BAMBINO AGRO   VARUN BEVERAGES
EQUITY SHARE DATA
    BAMBINO AGRO
Mar-23
VARUN BEVERAGES
Dec-23
BAMBINO AGRO/
VARUN BEVERAGES
5-Yr Chart
Click to enlarge
High Rs4121,380 29.8%   
Low Rs251550 45.6%   
Sales per share (Unadj.) Rs374.8121.3 308.9%  
Earnings per share (Unadj.) Rs11.416.2 70.4%  
Cash flow per share (Unadj.) Rs15.921.4 74.4%  
Dividends per share (Unadj.) Rs1.602.50 64.0%  
Avg Dividend yield %0.50.3 186.3%  
Book value per share (Unadj.) Rs103.353.3 193.8%  
Shares outstanding (eoy) m8.091,299.22 0.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.98.0 11.1%   
Avg P/E ratio x29.159.7 48.8%  
P/CF ratio (eoy) x20.845.1 46.2%  
Price / Book Value ratio x3.218.1 17.7%  
Dividend payout %14.015.5 90.9%   
Avg Mkt Cap Rs m2,6821,254,053 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m31314,466 2.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,032157,641 1.9%  
Other income Rs m19794 2.4%   
Total revenues Rs m3,051158,435 1.9%   
Gross profit Rs m21136,325 0.6%  
Depreciation Rs m376,809 0.5%   
Interest Rs m632,916 2.2%   
Profit before tax Rs m13027,394 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m386,375 0.6%   
Profit after tax Rs m9221,018 0.4%  
Gross profit margin %7.023.0 30.2%  
Effective tax rate %29.123.3 125.2%   
Net profit margin %3.013.3 22.8%  
BALANCE SHEET DATA
Current assets Rs m1,06142,356 2.5%   
Current liabilities Rs m67141,532 1.6%   
Net working cap to sales %12.90.5 2,459.3%  
Current ratio x1.61.0 155.0%  
Inventory Days Days214 16.4%  
Debtors Days Days1618 1,940.1%  
Net fixed assets Rs m954109,516 0.9%   
Share capital Rs m806,496 1.2%   
"Free" reserves Rs m75662,780 1.2%   
Net worth Rs m83669,277 1.2%   
Long term debt Rs m43131,889 1.4%   
Total assets Rs m2,015151,872 1.3%  
Interest coverage x3.110.4 29.5%   
Debt to equity ratio x0.50.5 112.0%  
Sales to assets ratio x1.51.0 144.9%   
Return on assets %7.715.8 48.9%  
Return on equity %11.030.3 36.3%  
Return on capital %15.230.0 50.9%  
Exports to sales %3.41.6 208.1%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs m1042,587 4.0%   
Imports (cif) Rs mNA13,686 0.0%   
Fx inflow Rs m1042,587 4.0%   
Fx outflow Rs m613,686 0.0%   
Net fx Rs m98-11,099 -0.9%   
CASH FLOW
From Operations Rs m-1523,908 -0.1%  
From Investments Rs m-41-32,899 0.1%  
From Financial Activity Rs m469,849 0.5%  
Net Cashflow Rs m-10879 -1.1%  

Share Holding

Indian Promoters % 75.0 62.9 119.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 29.9 -  
FIIs % 0.0 25.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 37.1 67.5%  
Shareholders   7,611 489,887 1.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAMBINO AGRO With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on BAMBINO AGRO vs VARUN BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BAMBINO AGRO vs VARUN BEVERAGES Share Price Performance

Period BAMBINO AGRO VARUN BEVERAGES
1-Day -0.03% 1.17%
1-Month 10.98% 4.01%
1-Year 18.31% 101.24%
3-Year CAGR 27.41% 94.02%
5-Year CAGR 13.09% 63.84%

* Compound Annual Growth Rate

Here are more details on the BAMBINO AGRO share price and the VARUN BEVERAGES share price.

Moving on to shareholding structures...

The promoters of BAMBINO AGRO hold a 75.0% stake in the company. In case of VARUN BEVERAGES the stake stands at 62.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAMBINO AGRO and the shareholding pattern of VARUN BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, BAMBINO AGRO paid a dividend of Rs 1.6 per share. This amounted to a Dividend Payout ratio of 14.0%.

VARUN BEVERAGES paid Rs 2.5, and its dividend payout ratio stood at 15.5%.

You may visit here to review the dividend history of BAMBINO AGRO, and the dividend history of VARUN BEVERAGES.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.