BPCL | HPCL | BPCL/ HPCL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.8 | 5.5 | 122.7% | View Chart |
P/BV | x | 1.3 | 0.8 | 154.2% | View Chart |
Dividend Yield | % | 25.0 | 10.0 | 248.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BPCL Mar-21 |
HPCL Mar-21 |
BPCL/ HPCL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 482 | 259 | 186.1% | |
Low | Rs | 287 | 163 | 175.8% | |
Sales per share (Unadj.) | Rs | 745.7 | 1,349.3 | 55.3% | |
Earnings per share (Unadj.) | Rs | 84.3 | 72.5 | 116.3% | |
Cash flow per share (Unadj.) | Rs | 105.0 | 97.4 | 107.8% | |
Dividends per share (Unadj.) | Rs | 79.00 | 22.75 | 347.3% | |
Avg Dividend yield | % | 20.5 | 10.8 | 190.7% | |
Book value per share (Unadj.) | Rs | 251.8 | 262.3 | 96.0% | |
Shares outstanding (eoy) | m | 2,092.91 | 1,452.02 | 144.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 329.5% | |
Avg P/E ratio | x | 4.6 | 2.9 | 156.6% | |
P/CF ratio (eoy) | x | 3.7 | 2.2 | 169.0% | |
Price / Book Value ratio | x | 1.5 | 0.8 | 189.7% | |
Dividend payout | % | 93.7 | 31.4 | 298.5% | |
Avg Mkt Cap | Rs m | 805,196 | 306,739 | 262.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48,564 | 32,194 | 150.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,560,590 | 1,959,189 | 79.7% | |
Other income | Rs m | 22,604 | 26,437 | 85.5% | |
Total revenues | Rs m | 1,583,194 | 1,985,627 | 79.7% | |
Gross profit | Rs m | 265,547 | 160,034 | 165.9% | |
Depreciation | Rs m | 43,342 | 36,255 | 119.5% | |
Interest | Rs m | 17,234 | 9,633 | 178.9% | |
Profit before tax | Rs m | 227,576 | 140,583 | 161.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 51,122 | 35,341 | 144.7% | |
Profit after tax | Rs m | 176,454 | 105,242 | 167.7% | |
Gross profit margin | % | 17.0 | 8.2 | 208.3% | |
Effective tax rate | % | 22.5 | 25.1 | 89.4% | |
Net profit margin | % | 11.3 | 5.4 | 210.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 519,825 | 441,671 | 117.7% | |
Current liabilities | Rs m | 569,304 | 623,803 | 91.3% | |
Net working cap to sales | % | -3.2 | -9.3 | 34.1% | |
Current ratio | x | 0.9 | 0.7 | 129.0% | |
Inventory Days | Days | 81 | 36 | 226.4% | |
Debtors Days | Days | 2 | 1 | 143.2% | |
Net fixed assets | Rs m | 1,090,060 | 899,926 | 121.1% | |
Share capital | Rs m | 20,929 | 14,524 | 144.1% | |
"Free" reserves | Rs m | 506,057 | 366,285 | 138.2% | |
Net worth | Rs m | 526,986 | 380,809 | 138.4% | |
Long term debt | Rs m | 357,402 | 277,644 | 128.7% | |
Total assets | Rs m | 1,609,885 | 1,341,597 | 120.0% | |
Interest coverage | x | 14.2 | 15.6 | 91.1% | |
Debt to equity ratio | x | 0.7 | 0.7 | 93.0% | |
Sales to assets ratio | x | 1.0 | 1.5 | 66.4% | |
Return on assets | % | 12.0 | 8.6 | 140.5% | |
Return on equity | % | 33.5 | 27.6 | 121.2% | |
Return on capital | % | 27.7 | 22.8 | 121.3% | |
Exports to sales | % | 0 | 1.8 | 0.0% | |
Imports to sales | % | 48.6 | 0 | - | |
Exports (fob) | Rs m | NA | 34,521 | 0.0% | |
Imports (cif) | Rs m | 757,684 | NA | - | |
Fx inflow | Rs m | 66,156 | 34,521 | 191.6% | |
Fx outflow | Rs m | 757,684 | 306,935 | 246.9% | |
Net fx | Rs m | -691,529 | -272,414 | 253.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 235,538 | 178,293 | 132.1% | |
From Investments | Rs m | -25,727 | -122,786 | 21.0% | |
From Financial Activity | Rs m | -139,809 | -47,092 | 296.9% | |
Net Cashflow | Rs m | 70,002 | 8,415 | 831.9% |
Indian Promoters | % | 53.0 | 54.9 | 96.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.4 | 35.0 | 98.3% | |
FIIs | % | 13.7 | 19.9 | 68.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.0 | 45.1 | 104.3% | |
Shareholders | 930,486 | 395,022 | 235.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BPCL With: IOC RELIANCE IND. MRPL CHENNAI PETROLEUM
On Monday, despite opening the day with losses, Indian share markets reversed course as the session progressed to end higher.
Global markets have become volatile, sending chills through the crude oil market.
The government's plan to divest its stakes in PSUs could spark off a rally in these four stocks.
Rising crude oil prices and forex woes weigh on HPCL's quarterly numbers.
Today's 8% fall marked Reliance's biggest decline in about 18 months. Find out why the stock tumbled.
What are the key factors behind the recent decline in IOC shares? Read on to find out...
More Views on NewsThis aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
The auto index is outperforming the Nifty by a mile. Have auto stocks finally bottomed out?
Mutual funds are buying shares at a time when FIIs are consistently selling. Here are 5 stocks where MF holdings has increased for the past 4 quarters.
Global markets have become volatile, sending chills through the crude oil market.
More