BPCL | IOC | BPCL/ IOC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.8 | 4.3 | 158.3% | View Chart |
P/BV | x | 1.3 | 0.9 | 139.2% | View Chart |
Dividend Yield | % | 24.8 | 16.1 | 154.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BPCL Mar-21 |
IOC Mar-21 |
BPCL/ IOC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 482 | 105 | 459.4% | |
Low | Rs | 287 | 71 | 403.4% | |
Sales per share (Unadj.) | Rs | 745.7 | 235.2 | 317.1% | |
Earnings per share (Unadj.) | Rs | 84.3 | 21.8 | 385.9% | |
Cash flow per share (Unadj.) | Rs | 105.0 | 33.5 | 313.8% | |
Dividends per share (Unadj.) | Rs | 79.00 | 12.00 | 658.3% | |
Avg Dividend yield | % | 20.5 | 13.6 | 150.7% | |
Book value per share (Unadj.) | Rs | 251.8 | 118.8 | 212.0% | |
Shares outstanding (eoy) | m | 2,092.91 | 9,414.16 | 22.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 137.8% | |
Avg P/E ratio | x | 4.6 | 4.0 | 113.2% | |
P/CF ratio (eoy) | x | 3.7 | 2.6 | 139.2% | |
Price / Book Value ratio | x | 1.5 | 0.7 | 206.1% | |
Dividend payout | % | 93.7 | 54.9 | 170.6% | |
Avg Mkt Cap | Rs m | 805,196 | 829,152 | 97.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48,564 | 113,088 | 42.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,560,590 | 2,213,757 | 70.5% | |
Other income | Rs m | 22,604 | 43,030 | 52.5% | |
Total revenues | Rs m | 1,583,194 | 2,256,787 | 70.2% | |
Gross profit | Rs m | 265,547 | 406,176 | 65.4% | |
Depreciation | Rs m | 43,342 | 109,415 | 39.6% | |
Interest | Rs m | 17,234 | 44,252 | 38.9% | |
Profit before tax | Rs m | 227,576 | 295,540 | 77.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 51,122 | 89,885 | 56.9% | |
Profit after tax | Rs m | 176,454 | 205,655 | 85.8% | |
Gross profit margin | % | 17.0 | 18.3 | 92.7% | |
Effective tax rate | % | 22.5 | 30.4 | 73.9% | |
Net profit margin | % | 11.3 | 9.3 | 121.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 519,825 | 1,209,120 | 43.0% | |
Current liabilities | Rs m | 569,304 | 1,668,782 | 34.1% | |
Net working cap to sales | % | -3.2 | -20.8 | 15.3% | |
Current ratio | x | 0.9 | 0.7 | 126.0% | |
Inventory Days | Days | 81 | 121 | 66.7% | |
Debtors Days | Days | 2 | 2 | 80.5% | |
Net fixed assets | Rs m | 1,090,060 | 2,575,682 | 42.3% | |
Share capital | Rs m | 20,929 | 91,810 | 22.8% | |
"Free" reserves | Rs m | 506,057 | 1,026,570 | 49.3% | |
Net worth | Rs m | 526,986 | 1,118,381 | 47.1% | |
Long term debt | Rs m | 357,402 | 609,349 | 58.7% | |
Total assets | Rs m | 1,609,885 | 3,784,802 | 42.5% | |
Interest coverage | x | 14.2 | 7.7 | 185.0% | |
Debt to equity ratio | x | 0.7 | 0.5 | 124.5% | |
Sales to assets ratio | x | 1.0 | 0.6 | 165.7% | |
Return on assets | % | 12.0 | 6.6 | 182.2% | |
Return on equity | % | 33.5 | 18.4 | 182.1% | |
Return on capital | % | 27.7 | 19.7 | 140.7% | |
Exports to sales | % | 0 | 4.9 | 0.0% | |
Imports to sales | % | 48.6 | 85.1 | 57.1% | |
Exports (fob) | Rs m | NA | 108,776 | 0.0% | |
Imports (cif) | Rs m | 757,684 | 1,882,818 | 40.2% | |
Fx inflow | Rs m | 66,156 | 108,776 | 60.8% | |
Fx outflow | Rs m | 757,684 | 1,882,818 | 40.2% | |
Net fx | Rs m | -691,529 | -1,774,043 | 39.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 235,538 | 498,617 | 47.2% | |
From Investments | Rs m | -25,727 | -242,449 | 10.6% | |
From Financial Activity | Rs m | -139,809 | -262,702 | 53.2% | |
Net Cashflow | Rs m | 70,002 | -6,534 | -1,071.4% |
Indian Promoters | % | 53.0 | 51.5 | 102.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.4 | 19.8 | 173.8% | |
FIIs | % | 13.7 | 8.4 | 163.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.0 | 48.5 | 96.9% | |
Shareholders | 930,486 | 1,335,443 | 69.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BPCL With: RELIANCE IND. HPCL MRPL CHENNAI PETROLEUM
After opening the day deep in the red, Indian share markets slowly recovered most of their losses and ended on a flat note.
Global markets have become volatile, sending chills through the crude oil market.
The government's plan to divest its stakes in PSUs could spark off a rally in these four stocks.
What are the key factors behind the recent decline in IOC shares? Read on to find out...
Today's 8% fall marked Reliance's biggest decline in about 18 months. Find out why the stock tumbled.
Here's a list of top three oil & gas stocks to watch out as Russia-Ukraine crisis escalates.
More Views on NewsConstant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
Why this may not be the best time to buy smallcaps.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
These value stocks have the potential to deliver good returns in the long run. Watch out for them.
More