MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - diversified
- 3M INDIA - KESORAM IND
3M INDIA vs KESORAM IND - Comparison Results
3M INDIA Change
The Indian arm of 3M Company entered India with a tie-up with the Birlas in 1987. Today it sells about 6,000 products across segments like industrial and transportation; health care; safety, security and protection services; consumer and office and d... More
KESORAM IND 
Kesoram Industries has interests in various businesses - cement, rayon, spun pipes and chemicals. The blended cement launched by the company under the brand name "BIRLA SHAKTI" and its production has increased from 9% to 36% in the current year. The ... More
Current Valuations
| 3M INDIA | KESORAM IND | 3M INDIA/ KESORAM IND |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 66.1 | -1.2 | - | View Chart |
| P/BV | x | 14.9 | 1.8 | 826.5% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 3M INDIA  KESORAM IND |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| 3M INDIA Mar-19 |
KESORAM IND Mar-19 |
3M INDIA/ KESORAM IND |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 26,679 | 133 | 20,089.6% | |
| Low | Rs | 18,214 | 55 | 33,420.2% | |
| Sales per share (Unadj.) | Rs | 2,676.9 | 294.7 | 908.4% | |
| Earnings per share (Unadj.) | Rs | 304.5 | -25.5 | -1,195.0% | |
| Cash flow per share (Unadj.) | Rs | 343.3 | -14.7 | -2,329.2% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 1,271.4 | 7.9 | 16,148.7% | |
| Shares outstanding (eoy) | m | 11.27 | 142.59 | 7.9% | |
| Bonus/Rights/Conversions | - | IS | - | ||
| Price / Sales ratio | x | 8.4 | 0.3 | 2,638.7% | |
| Avg P/E ratio | x | 73.7 | -3.7 | -2,005.8% | |
| P/CF ratio (eoy) | x | 65.4 | -6.4 | -1,029.1% | |
| Price / Book Value ratio | x | 17.7 | 11.9 | 148.4% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 252,972 | 13,354 | 1,894.4% | |
| No. of employees | `000 | 1.4 | 5.0 | 27.7% | |
| Total wages/salary | Rs m | 3,302 | 3,556 | 92.9% | |
| Avg. sales/employee | Rs Th | 21,908.6 | 8,459.9 | 259.0% | |
| Avg. wages/employee | Rs Th | 2,398.0 | 715.8 | 335.0% | |
| Avg. net profit/employee | Rs Th | 2,492.0 | -731.5 | -340.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 30,168 | 42,020 | 71.8% | |
| Other income | Rs m | 368 | 884 | 41.7% | |
| Total revenues | Rs m | 30,537 | 42,904 | 71.2% | |
| Gross profit | Rs m | 5,356 | 2,018 | 265.4% | |
| Depreciation | Rs m | 438 | 1,532 | 28.6% | |
| Interest | Rs m | 11 | 5,124 | 0.2% | |
| Profit before tax | Rs m | 5,275 | -3,753 | -140.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 1,844 | -120 | -1,543.0% | |
| Profit after tax | Rs m | 3,432 | -3,633 | -94.4% | |
| Gross profit margin | % | 17.8 | 4.8 | 369.6% | |
| Effective tax rate | % | 35.0 | 3.2 | 1,097.6% | |
| Net profit margin | % | 11.4 | -8.6 | -131.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 16,568 | 12,212 | 135.7% | |
| Current liabilities | Rs m | 6,490 | 24,754 | 26.2% | |
| Net working cap to sales | % | 33.4 | -29.8 | -111.9% | |
| Current ratio | x | 2.6 | 0.5 | 517.5% | |
| Inventory Days | Days | 50 | 31 | 158.6% | |
| Debtors Days | Days | 71 | 51 | 139.2% | |
| Net fixed assets | Rs m | 2,984 | 35,720 | 8.4% | |
| Share capital | Rs m | 113 | 1,426 | 7.9% | |
| "Free" reserves | Rs m | 14,216 | -303 | -4,687.0% | |
| Net worth | Rs m | 14,328 | 1,123 | 1,276.4% | |
| Long term debt | Rs m | 76 | 21,434 | 0.4% | |
| Total assets | Rs m | 21,183 | 49,947 | 42.4% | |
| Interest coverage | x | 472.0 | 0.3 | 176,411.9% | |
| Debt to equity ratio | x | 0 | 19.1 | 0.0% | |
| Sales to assets ratio | x | 1.4 | 0.8 | 169.3% | |
| Return on assets | % | 16.3 | 3.0 | 544.6% | |
| Return on equity | % | 23.9 | -323.6 | -7.4% | |
| Return on capital | % | 36.7 | 6.1 | 603.9% | |
| Exports to sales | % | 0 | 3.1 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 1,293 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 1,038 | 1,293 | 80.2% | |
| Fx outflow | Rs m | 11,778 | 2,139 | 550.6% | |
| Net fx | Rs m | -10,740 | -846 | 1,269.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 2,530 | 7,754 | 32.6% | |
| From Investments | Rs m | -5,534 | 5,747 | -96.3% | |
| From Financial Activity | Rs m | 32 | -18,227 | -0.2% | |
| Net Cashflow | Rs m | -2,972 | -6,933 | 42.9% | |
Share Holding
| Indian Promoters | % | 0.0 | 48.2 | - | |
| Foreign collaborators | % | 75.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 3.8 | 5.9 | 64.4% | |
| FIIs | % | 9.3 | 4.2 | 221.4% | |
| ADR/GDR | % | 0.0 | 6.4 | - | |
| Free float | % | 11.9 | 35.2 | 33.8% | |
| Shareholders | 9,225 | 77,788 | 11.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare 3M INDIA With: HEG SRF LTD BAJAJ FINSERV BINANI INDUSTRIES SINTEX INDUSTRIES
Today's Market
Relief Rally for Indian Indices, PSB Merger Scheme, Upcoming IPOs, and Top Cues in Focus Today(Pre-Open)
Indian share markets ended on a strong note yesterday, tracking global cues. Benchmark indices extended gains as the session progressed, as relatively better factory output data.
Related Views on News
3M INDIA Announces Quarterly Results (3QFY20); Net Profit Down 34.7% (Quarterly Result Update)
Feb 12, 2020 | Updated on Feb 12, 2020For the quarter ended December 2019, 3M INDIA has posted a net profit of Rs 719 m (down 34.7% YoY). Sales on the other hand came in at Rs 7 bn (down 5.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
3M INDIA Announces Quarterly Results (1QFY20); Net Profit Down 9.5% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, 3M INDIA has posted a net profit of Rs 901 m (down 9.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.8% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
KESORAM IND Announces Quarterly Results (1QFY20); Net Profit Up 111.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, KESORAM IND has posted a net profit of Rs 72 m (up 111.3% YoY). Sales on the other hand came in at Rs 9 bn (down 0.4% YoY). Read on for a complete analysis of KESORAM IND's quarterly results.
3M INDIA 2018-19 Annual Report Analysis (Annual Result Update)
Jul 18, 2019 | Updated on Jul 18, 2019Here's an analysis of the annual report of 3M INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of 3M INDIA. Also includes updates on the valuation of 3M INDIA.
3M INDIA Announces Quarterly Results (4QFY19); Net Profit Down 35.2% (Quarterly Result Update)
May 30, 2019 | Updated on May 30, 2019For the quarter ended March 2019, 3M INDIA has posted a net profit of Rs 603 m (down 35.2% YoY). Sales on the other hand came in at Rs 7 bn (up 9.5% YoY). Read on for a complete analysis of 3M INDIA's quarterly results.
More Views on NewsMost Popular
If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)
Mar 19, 2020Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.
Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)
Mar 19, 2020The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...
A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)
Mar 25, 2020I see a big opportunity to make fast profits on the horizon.
Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)
Mar 30, 2020This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...
Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)
Mar 24, 2020Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.
MoreOUR TOP 5 IDEAS
- How to Trade the Coronavirus Crash - Download this FREE Report Now
- How to Profit Even During These Times of Crisis: Vijay Bhambwani Reveals his Strategy...
- The Best Stocks For 2020 - How to Spot Multibagger Ideas. FREE Sign up!
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!
3M INDIA SHARE PRICE
Mar 31, 2020 (Close)
TRACK 3M INDIA
- Track your investment in 3M INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON 3M INDIA
3M INDIA - DCM SHRIRAM COMPARISON
COMPARE 3M INDIA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.