BRIGADE ENTERPRISES | SUNTECK REALTY | BRIGADE ENTERPRISES/ SUNTECK REALTY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 94.6 | -113.8 | - | View Chart |
P/BV | x | 7.4 | 2.3 | 317.8% | View Chart |
Dividend Yield | % | 0.2 | 0.3 | 57.0% |
BRIGADE ENTERPRISES SUNTECK REALTY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRIGADE ENTERPRISES Mar-23 |
SUNTECK REALTY Mar-23 |
BRIGADE ENTERPRISES/ SUNTECK REALTY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 539 | 108.5% | |
Low | Rs | 385 | 272 | 141.9% | |
Sales per share (Unadj.) | Rs | 149.3 | 25.8 | 578.6% | |
Earnings per share (Unadj.) | Rs | 9.6 | 0.1 | 9,600.3% | |
Cash flow per share (Unadj.) | Rs | 23.3 | 0.8 | 3,072.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.50 | 133.3% | |
Avg Dividend yield | % | 0.4 | 0.4 | 111.4% | |
Book value per share (Unadj.) | Rs | 140.3 | 198.4 | 70.7% | |
Shares outstanding (eoy) | m | 230.73 | 140.48 | 164.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 15.7 | 20.7% | |
Avg P/E ratio | x | 50.4 | 4,040.4 | 1.2% | |
P/CF ratio (eoy) | x | 20.9 | 535.3 | 3.9% | |
Price / Book Value ratio | x | 3.5 | 2.0 | 169.3% | |
Dividend payout | % | 20.8 | 1,495.5 | 1.4% | |
Avg Mkt Cap | Rs m | 111,934 | 56,929 | 196.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,683 | 690 | 388.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 34,446 | 3,624 | 950.4% | |
Other income | Rs m | 1,186 | 284 | 417.2% | |
Total revenues | Rs m | 35,632 | 3,909 | 911.6% | |
Gross profit | Rs m | 9,081 | 712 | 1,275.8% | |
Depreciation | Rs m | 3,146 | 92 | 3,409.3% | |
Interest | Rs m | 4,342 | 859 | 505.4% | |
Profit before tax | Rs m | 2,780 | 45 | 6,199.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 558 | 31 | 1,815.3% | |
Profit after tax | Rs m | 2,222 | 14 | 15,767.9% | |
Gross profit margin | % | 26.4 | 19.6 | 134.2% | |
Effective tax rate | % | 20.1 | 68.6 | 29.3% | |
Net profit margin | % | 6.4 | 0.4 | 1,659.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 97,121 | 65,941 | 147.3% | |
Current liabilities | Rs m | 87,521 | 40,360 | 216.8% | |
Net working cap to sales | % | 27.9 | 705.8 | 3.9% | |
Current ratio | x | 1.1 | 1.6 | 67.9% | |
Inventory Days | Days | 101 | 618 | 16.4% | |
Debtors Days | Days | 489 | 1,507 | 32.5% | |
Net fixed assets | Rs m | 63,216 | 8,653 | 730.6% | |
Share capital | Rs m | 2,307 | 140 | 1,642.4% | |
"Free" reserves | Rs m | 30,070 | 27,732 | 108.4% | |
Net worth | Rs m | 32,377 | 27,872 | 116.2% | |
Long term debt | Rs m | 41,933 | 4,208 | 996.4% | |
Total assets | Rs m | 160,338 | 74,594 | 214.9% | |
Interest coverage | x | 1.6 | 1.1 | 155.9% | |
Debt to equity ratio | x | 1.3 | 0.2 | 857.8% | |
Sales to assets ratio | x | 0.2 | 0 | 442.1% | |
Return on assets | % | 4.1 | 1.2 | 349.7% | |
Return on equity | % | 6.9 | 0.1 | 13,575.1% | |
Return on capital | % | 9.6 | 2.8 | 340.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5 | 26 | 21.0% | |
Fx outflow | Rs m | 61 | 91 | 66.9% | |
Net fx | Rs m | -55 | -65 | 85.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 9,665 | 2,620 | 368.8% | |
From Investments | Rs m | -2,706 | -162 | 1,666.2% | |
From Financial Activity | Rs m | -6,952 | -2,614 | 266.0% | |
Net Cashflow | Rs m | 6 | -155 | -4.1% |
Indian Promoters | % | 43.7 | 63.2 | 69.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 38.7 | 27.5 | 141.0% | |
FIIs | % | 14.9 | 18.3 | 81.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.3 | 36.8 | 153.1% | |
Shareholders | 76,977 | 48,100 | 160.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BRIGADE ENTERPRISES With: DLF PSP PROJECTS MARATHON NEXTGEN PRESTIGE ESTATES DB REALTY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Brigade Enterprises | SUNTECK REALTY | S&P BSE REALTY |
---|---|---|---|
1-Day | 1.97% | 0.51% | -0.12% |
1-Month | 13.76% | 10.61% | 8.02% |
1-Year | 109.93% | 48.14% | 119.66% |
3-Year CAGR | 62.95% | 16.73% | 44.94% |
5-Year CAGR | 46.51% | -1.17% | 29.71% |
* Compound Annual Growth Rate
Here are more details on the Brigade Enterprises share price and the SUNTECK REALTY share price.
Moving on to shareholding structures...
The promoters of Brigade Enterprises hold a 43.7% stake in the company. In case of SUNTECK REALTY the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Brigade Enterprises and the shareholding pattern of SUNTECK REALTY.
Finally, a word on dividends...
In the most recent financial year, Brigade Enterprises paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 20.8%.
SUNTECK REALTY paid Rs 1.5, and its dividend payout ratio stood at 1,495.5%.
You may visit here to review the dividend history of Brigade Enterprises, and the dividend history of SUNTECK REALTY.
Indian share markets continued the momentum as the session progressed and ended the higher.