Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
ASCL is one of India's leading manufacturers of CPC Blue Crude, a key raw material for manufacturing other pigments, dyes, rubber chemicals and plastics. Since starting production in 2005, the company has witnessed a good off-take for its products wi... More
BERGER PAINTS | ASAHI SONGWON | BERGER PAINTS/ ASAHI SONGWON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 136.4 | 13.2 | 1,030.1% | View Chart |
P/BV | x | 27.3 | 1.6 | 1,751.3% | View Chart |
Dividend Yield | % | 0.3 | 1.2 | 24.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BERGER PAINTS Mar-20 |
ASAHI SONGWON Mar-19 |
BERGER PAINTS/ ASAHI SONGWON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 361 | 165.6% | |
Low | Rs | 292 | 135 | 216.4% | |
Sales per share (Unadj.) | Rs | 65.5 | 239.3 | 27.4% | |
Earnings per share (Unadj.) | Rs | 6.8 | 14.9 | 45.3% | |
Cash flow per share (Unadj.) | Rs | 8.7 | 21.6 | 40.5% | |
Dividends per share (Unadj.) | Rs | 2.20 | 3.00 | 73.3% | |
Dividend yield (eoy) | % | 0.5 | 1.2 | 40.9% | |
Book value per share (Unadj.) | Rs | 27.4 | 157.8 | 17.4% | |
Shares outstanding (eoy) | m | 971.22 | 12.27 | 7,915.4% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 6.8 | 1.0 | 655.0% | |
Avg P/E ratio | x | 65.9 | 16.6 | 395.9% | |
P/CF ratio (eoy) | x | 51.0 | 11.5 | 443.4% | |
Price / Book Value ratio | x | 16.2 | 1.6 | 1,033.5% | |
Dividend payout | % | 32.6 | 20.1 | 161.8% | |
Avg Mkt Cap | Rs m | 432,047 | 3,042 | 14,201.1% | |
No. of employees | `000 | 3.6 | 0.1 | 2,500.0% | |
Total wages/salary | Rs m | 4,525 | 94 | 4,808.7% | |
Avg. sales/employee | Rs Th | 17,682.8 | 20,390.3 | 86.7% | |
Avg. wages/employee | Rs Th | 1,256.9 | 653.5 | 192.3% | |
Avg. net profit/employee | Rs Th | 1,822.5 | 1,270.3 | 143.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,658 | 2,936 | 2,168.0% | |
Other income | Rs m | 685 | 0 | 171,300.0% | |
Total revenues | Rs m | 64,343 | 2,937 | 2,191.1% | |
Gross profit | Rs m | 10,610 | 395 | 2,684.0% | |
Depreciation | Rs m | 1,910 | 82 | 2,340.8% | |
Interest | Rs m | 470 | 52 | 909.9% | |
Profit before tax | Rs m | 8,915 | 262 | 3,397.3% | |
Minority Interest | Rs m | -83 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,271 | 79 | 2,856.8% | |
Profit after tax | Rs m | 6,561 | 183 | 3,586.8% | |
Gross profit margin | % | 16.7 | 13.5 | 123.8% | |
Effective tax rate | % | 25.5 | 30.3 | 84.1% | |
Net profit margin | % | 10.3 | 6.2 | 165.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,865 | 1,420 | 1,821.7% | |
Current liabilities | Rs m | 17,066 | 770 | 2,216.9% | |
Net working cap to sales | % | 13.8 | 22.1 | 62.4% | |
Current ratio | x | 1.5 | 1.8 | 82.2% | |
Inventory Days | Days | 73 | 77 | 94.7% | |
Debtors Days | Days | 41 | 68 | 60.1% | |
Net fixed assets | Rs m | 22,299 | 1,515 | 1,471.6% | |
Share capital | Rs m | 971 | 123 | 791.5% | |
"Free" reserves | Rs m | 25,630 | 1,813 | 1,413.5% | |
Net worth | Rs m | 26,601 | 1,936 | 1,374.1% | |
Long term debt | Rs m | 2,434 | 177 | 1,372.7% | |
Total assets | Rs m | 49,050 | 3,091 | 1,587.1% | |
Interest coverage | x | 20.0 | 6.1 | 328.4% | |
Debt to equity ratio | x | 0.1 | 0.1 | 99.9% | |
Sales to assets ratio | x | 1.3 | 1.0 | 136.6% | |
Return on assets | % | 14.3 | 7.6 | 188.8% | |
Return on equity | % | 24.7 | 9.4 | 261.0% | |
Return on capital | % | 32.0 | 14.9 | 215.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 60 | 1,876 | 3.2% | |
Fx outflow | Rs m | 7,144 | 780 | 915.6% | |
Net fx | Rs m | -7,084 | 1,096 | -646.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,246 | 271 | 2,677.9% | |
From Investments | Rs m | -2,234 | -29 | 7,782.9% | |
From Financial Activity | Rs m | -4,794 | -242 | 1,981.1% | |
Net Cashflow | Rs m | 219 | 0 | - |
Indian Promoters | % | 60.5 | 62.3 | 97.1% | |
Foreign collaborators | % | 14.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.6 | 0.0 | - | |
FIIs | % | 11.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 10.5 | 37.7 | 27.9% | |
Shareholders | 34,402 | 5,133 | 670.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BERGER PAINTS With: SHALIMAR PAINTS KANSAI NEROLAC ASIAN PAINTS AKZO NOBEL
Compare BERGER PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.
Here's an analysis of the annual report of BERGER PAINTS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BERGER PAINTS. Also includes updates on the valuation of BERGER PAINTS.
For the quarter ended June 2020, BERGER PAINTS has posted a net profit of Rs 196 m (down 88.9% YoY). Sales on the other hand came in at Rs 9 bn (down 45.8% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
For the quarter ended December 2019, BERGER PAINTS has posted a net profit of Rs 2 bn (up 37.9% YoY). Sales on the other hand came in at Rs 17 bn (up 4.9% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
For the quarter ended December 2019, ASAHI SONGWON has posted a net profit of Rs 35 m (down 13.5% YoY). Sales on the other hand came in at Rs 585 m (down 11.2% YoY). Read on for a complete analysis of ASAHI SONGWON's quarterly results.
For the quarter ended September 2019, BERGER PAINTS has posted a net profit of Rs 2 bn (up 66.9% YoY). Sales on the other hand came in at Rs 16 bn (up 7.3% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More