Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More
BERGER PAINTS | KANSAI NEROLAC | BERGER PAINTS/ KANSAI NEROLAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 114.7 | 65.6 | 174.8% | View Chart |
P/BV | x | 26.8 | 8.3 | 323.4% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 55.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BERGER PAINTS Mar-20 |
KANSAI NEROLAC Mar-20 |
BERGER PAINTS/ KANSAI NEROLAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 573 | 104.3% | |
Low | Rs | 292 | 296 | 98.7% | |
Sales per share (Unadj.) | Rs | 65.5 | 98.0 | 66.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | 9.6 | 70.6% | |
Cash flow per share (Unadj.) | Rs | 8.7 | 12.2 | 71.4% | |
Dividends per share (Unadj.) | Rs | 2.20 | 3.15 | 69.8% | |
Dividend yield (eoy) | % | 0.5 | 0.7 | 68.2% | |
Book value per share (Unadj.) | Rs | 27.4 | 69.8 | 39.3% | |
Shares outstanding (eoy) | m | 971.22 | 538.90 | 180.2% | |
Bonus/Rights/Conversions | ESOP | - | - | ||
Price / Sales ratio | x | 6.8 | 4.4 | 153.0% | |
Avg P/E ratio | x | 65.9 | 45.4 | 145.1% | |
P/CF ratio (eoy) | x | 51.0 | 35.6 | 143.3% | |
Price / Book Value ratio | x | 16.2 | 6.2 | 260.8% | |
Dividend payout | % | 32.6 | 32.9 | 99.0% | |
Avg Mkt Cap | Rs m | 432,047 | 234,152 | 184.5% | |
No. of employees | `000 | 3.6 | 3.0 | 120.3% | |
Total wages/salary | Rs m | 4,525 | 3,104 | 145.8% | |
Avg. sales/employee | Rs Th | 17,682.8 | 17,647.0 | 100.2% | |
Avg. wages/employee | Rs Th | 1,256.9 | 1,037.4 | 121.2% | |
Avg. net profit/employee | Rs Th | 1,822.5 | 1,723.9 | 105.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 63,658 | 52,800 | 120.6% | |
Other income | Rs m | 685 | 255 | 268.4% | |
Total revenues | Rs m | 64,343 | 53,055 | 121.3% | |
Gross profit | Rs m | 10,610 | 8,045 | 131.9% | |
Depreciation | Rs m | 1,910 | 1,421 | 134.4% | |
Interest | Rs m | 470 | 209 | 225.1% | |
Profit before tax | Rs m | 8,915 | 6,670 | 133.7% | |
Minority Interest | Rs m | -83 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,271 | 1,512 | 150.2% | |
Profit after tax | Rs m | 6,561 | 5,158 | 127.2% | |
Gross profit margin | % | 16.7 | 15.2 | 109.4% | |
Effective tax rate | % | 25.5 | 22.7 | 112.4% | |
Net profit margin | % | 10.3 | 9.8 | 105.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,865 | 24,885 | 103.9% | |
Current liabilities | Rs m | 17,066 | 9,172 | 186.1% | |
Net working cap to sales | % | 13.8 | 29.8 | 46.4% | |
Current ratio | x | 1.5 | 2.7 | 55.9% | |
Inventory Days | Days | 73 | 70 | 105.2% | |
Debtors Days | Days | 41 | 54 | 75.3% | |
Net fixed assets | Rs m | 22,299 | 20,755 | 107.4% | |
Share capital | Rs m | 971 | 539 | 180.2% | |
"Free" reserves | Rs m | 25,630 | 37,064 | 69.2% | |
Net worth | Rs m | 26,601 | 37,603 | 70.7% | |
Long term debt | Rs m | 2,434 | 234 | 1,038.3% | |
Total assets | Rs m | 49,050 | 48,836 | 100.4% | |
Interest coverage | x | 20.0 | 32.9 | 60.6% | |
Debt to equity ratio | x | 0.1 | 0 | 1,467.7% | |
Sales to assets ratio | x | 1.3 | 1.1 | 120.0% | |
Return on assets | % | 14.3 | 11.0 | 130.4% | |
Return on equity | % | 24.7 | 13.7 | 179.8% | |
Return on capital | % | 32.0 | 18.2 | 176.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 60 | 96 | 62.5% | |
Fx outflow | Rs m | 7,144 | 7,693 | 92.9% | |
Net fx | Rs m | -7,084 | -7,597 | 93.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,246 | 5,951 | 121.8% | |
From Investments | Rs m | -2,234 | -3,762 | 59.4% | |
From Financial Activity | Rs m | -4,794 | -1,407 | 340.8% | |
Net Cashflow | Rs m | 219 | 782 | 28.0% |
Indian Promoters | % | 60.5 | 0.0 | - | |
Foreign collaborators | % | 14.5 | 69.3 | 20.9% | |
Indian inst/Mut Fund | % | 2.6 | 6.0 | 43.3% | |
FIIs | % | 11.9 | 9.7 | 122.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 10.5 | 15.0 | 70.0% | |
Shareholders | 34,402 | 16,881 | 203.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BERGER PAINTS With: ASIAN PAINTS ASAHI SONGWON SHALIMAR PAINTS AKZO NOBEL
Compare BERGER PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 160 points, down 0.3% at 50,685 levels.
For the quarter ended December 2020, BERGER PAINTS has posted a net profit of Rs 3 bn (up 47.4% YoY). Sales on the other hand came in at Rs 21 bn (up 24.9% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.
For the quarter ended December 2020, KANSAI NEROLAC has posted a net profit of Rs 2 bn (up 64.6% YoY). Sales on the other hand came in at Rs 15 bn (up 18.0% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
Here's an analysis of the annual report of KANSAI NEROLAC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KANSAI NEROLAC. Also includes updates on the valuation of KANSAI NEROLAC.
For the quarter ended September 2020, KANSAI NEROLAC has posted a net profit of Rs 2 bn (down 18.0% YoY). Sales on the other hand came in at Rs 13 bn (up 3.6% YoY). Read on for a complete analysis of KANSAI NEROLAC's quarterly results.
Here's an analysis of the annual report of BERGER PAINTS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BERGER PAINTS. Also includes updates on the valuation of BERGER PAINTS.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More