BERGER PAINTS | KANSAI NEROLAC | BERGER PAINTS/ KANSAI NEROLAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 69.0 | 70.0 | 98.6% | View Chart |
P/BV | x | 16.5 | 6.5 | 253.9% | View Chart |
Dividend Yield | % | 0.5 | 0.5 | 103.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BERGER PAINTS Mar-22 |
KANSAI NEROLAC Mar-22 |
BERGER PAINTS/ KANSAI NEROLAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 872 | 674 | 129.3% | |
Low | Rs | 621 | 422 | 147.0% | |
Sales per share (Unadj.) | Rs | 90.2 | 118.2 | 76.3% | |
Earnings per share (Unadj.) | Rs | 8.5 | 6.4 | 134.1% | |
Cash flow per share (Unadj.) | Rs | 10.9 | 9.5 | 114.2% | |
Dividends per share (Unadj.) | Rs | 3.10 | 2.25 | 137.8% | |
Avg Dividend yield | % | 0.4 | 0.4 | 101.2% | |
Book value per share (Unadj.) | Rs | 40.4 | 76.7 | 52.6% | |
Shares outstanding (eoy) | m | 971.32 | 538.92 | 180.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 8.3 | 4.6 | 178.4% | |
Avg P/E ratio | x | 87.4 | 86.1 | 101.6% | |
P/CF ratio (eoy) | x | 68.7 | 57.6 | 119.2% | |
Price / Book Value ratio | x | 18.5 | 7.1 | 258.7% | |
Dividend payout | % | 36.3 | 35.3 | 102.8% | |
Avg Mkt Cap | Rs m | 724,874 | 295,382 | 245.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 5,431 | 3,556 | 152.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 87,618 | 63,694 | 137.6% | |
Other income | Rs m | 646 | 254 | 254.2% | |
Total revenues | Rs m | 88,264 | 63,948 | 138.0% | |
Gross profit | Rs m | 13,311 | 6,494 | 205.0% | |
Depreciation | Rs m | 2,265 | 1,698 | 133.4% | |
Interest | Rs m | 507 | 286 | 177.4% | |
Profit before tax | Rs m | 11,184 | 4,764 | 234.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,893 | 1,333 | 217.1% | |
Profit after tax | Rs m | 8,291 | 3,432 | 241.6% | |
Gross profit margin | % | 15.2 | 10.2 | 149.0% | |
Effective tax rate | % | 25.9 | 28.0 | 92.5% | |
Net profit margin | % | 9.5 | 5.4 | 175.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 47,815 | 32,303 | 148.0% | |
Current liabilities | Rs m | 35,758 | 13,261 | 269.7% | |
Net working cap to sales | % | 13.8 | 29.9 | 46.0% | |
Current ratio | x | 1.3 | 2.4 | 54.9% | |
Inventory Days | Days | 83 | 27 | 309.1% | |
Debtors Days | Days | 4 | 6 | 70.1% | |
Net fixed assets | Rs m | 46,945 | 24,791 | 189.4% | |
Share capital | Rs m | 971 | 539 | 180.2% | |
"Free" reserves | Rs m | 38,231 | 40,783 | 93.7% | |
Net worth | Rs m | 39,202 | 41,322 | 94.9% | |
Long term debt | Rs m | 98 | 109 | 89.9% | |
Total assets | Rs m | 94,760 | 57,094 | 166.0% | |
Interest coverage | x | 23.1 | 17.7 | 130.5% | |
Debt to equity ratio | x | 0 | 0 | 94.7% | |
Sales to assets ratio | x | 0.9 | 1.1 | 82.9% | |
Return on assets | % | 9.3 | 6.5 | 142.6% | |
Return on equity | % | 21.1 | 8.3 | 254.7% | |
Return on capital | % | 29.7 | 12.2 | 244.1% | |
Exports to sales | % | 0.1 | 0.2 | 54.3% | |
Imports to sales | % | 13.3 | 17.4 | 76.7% | |
Exports (fob) | Rs m | 87 | 116 | 74.7% | |
Imports (cif) | Rs m | 11,675 | 11,064 | 105.5% | |
Fx inflow | Rs m | 87 | 116 | 74.7% | |
Fx outflow | Rs m | 11,675 | 11,064 | 105.5% | |
Net fx | Rs m | -11,588 | -10,948 | 105.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,665 | 248 | 2,287.0% | |
From Investments | Rs m | -5,213 | 2,495 | -208.9% | |
From Financial Activity | Rs m | -781 | -3,093 | 25.3% | |
Net Cashflow | Rs m | -329 | -361 | 91.2% |
Indian Promoters | % | 60.5 | 0.0 | - | |
Foreign collaborators | % | 14.5 | 75.0 | 19.3% | |
Indian inst/Mut Fund | % | 14.6 | 16.7 | 87.6% | |
FIIs | % | 11.0 | 3.3 | 336.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 384,669 | 82,892 | 464.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BERGER PAINTS With: ASIAN PAINTS AKZO NOBEL
Indian share markets traded in a rangebound manner throughout the day to end on a flat note.