Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BATLIBOI vs JOHN COCKRILL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BATLIBOI JOHN COCKRILL BATLIBOI/
JOHN COCKRILL
 
P/E (TTM) x 52.8 58.5 90.3% View Chart
P/BV x 3.9 8.7 44.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 BATLIBOI   JOHN COCKRILL
EQUITY SHARE DATA
    BATLIBOI
Mar-23
JOHN COCKRILL
Dec-23
BATLIBOI/
JOHN COCKRILL
5-Yr Chart
Click to enlarge
High Rs743,290 2.3%   
Low Rs281,266 2.2%   
Sales per share (Unadj.) Rs87.91,349.4 6.5%  
Earnings per share (Unadj.) Rs3.743.8 8.3%  
Cash flow per share (Unadj.) Rs5.151.6 9.9%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs47.1427.9 11.0%  
Shares outstanding (eoy) m28.894.94 584.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.7 34.5%   
Avg P/E ratio x14.052.0 26.9%  
P/CF ratio (eoy) x10.044.1 22.7%  
Price / Book Value ratio x1.15.3 20.4%  
Dividend payout %016.0 0.0%   
Avg Mkt Cap Rs m1,47611,248 13.1%   
No. of employees `000NANA-   
Total wages/salary Rs m424505 84.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,5386,666 38.1%  
Other income Rs m4572 63.3%   
Total revenues Rs m2,5846,738 38.3%   
Gross profit Rs m160251 63.6%  
Depreciation Rs m4239 108.3%   
Interest Rs m5223 224.2%   
Profit before tax Rs m111261 42.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m544 12.2%   
Profit after tax Rs m106216 48.8%  
Gross profit margin %6.33.8 167.0%  
Effective tax rate %4.917.0 28.6%   
Net profit margin %4.23.2 128.2%  
BALANCE SHEET DATA
Current assets Rs m7456,505 11.5%   
Current liabilities Rs m6795,760 11.8%   
Net working cap to sales %2.611.2 23.5%  
Current ratio x1.11.1 97.2%  
Inventory Days Days568 7.2%  
Debtors Days Days4541,148 39.6%  
Net fixed assets Rs m1,9621,772 110.7%   
Share capital Rs m14449 292.5%   
"Free" reserves Rs m1,2152,065 58.8%   
Net worth Rs m1,3592,114 64.3%   
Long term debt Rs m6130-   
Total assets Rs m2,8858,277 34.9%  
Interest coverage x3.112.2 25.6%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.90.8 109.2%   
Return on assets %5.52.9 188.9%  
Return on equity %7.810.2 75.9%  
Return on capital %8.313.4 61.6%  
Exports to sales %03.6 0.0%   
Imports to sales %010.9 0.0%   
Exports (fob) Rs mNA240 0.0%   
Imports (cif) Rs mNA724 0.0%   
Fx inflow Rs m204240 85.0%   
Fx outflow Rs m54724 7.5%   
Net fx Rs m150-485 -30.9%   
CASH FLOW
From Operations Rs m9171 5.5%  
From Investments Rs m-3096 -31.6%  
From Financial Activity Rs m-50-27 187.2%  
Net Cashflow Rs m-71240 -29.4%  

Share Holding

Indian Promoters % 74.1 0.1 67,327.3%  
Foreign collaborators % 0.0 74.9 -  
Indian inst/Mut Fund % 0.1 0.1 80.0%  
FIIs % 0.1 0.0 400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 25.0 103.8%  
Shareholders   10,026 7,863 127.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BATLIBOI With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on BATLIBOI vs CMI FPE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BATLIBOI vs CMI FPE Share Price Performance

Period BATLIBOI CMI FPE S&P BSE CAPITAL GOODS
1-Day 4.02% 0.95% -0.21%
1-Month 11.32% 8.60% 6.21%
1-Year 126.85% 144.59% 76.06%
3-Year CAGR 104.08% 66.83% 46.43%
5-Year CAGR 59.83% 23.98% 28.28%

* Compound Annual Growth Rate

Here are more details on the BATLIBOI share price and the CMI FPE share price.

Moving on to shareholding structures...

The promoters of BATLIBOI hold a 74.1% stake in the company. In case of CMI FPE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BATLIBOI and the shareholding pattern of CMI FPE.

Finally, a word on dividends...

In the most recent financial year, BATLIBOI paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

CMI FPE paid Rs 7.0, and its dividend payout ratio stood at 16.0%.

You may visit here to review the dividend history of BATLIBOI, and the dividend history of CMI FPE.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.