Compare Bharti Airtel with Himachal Futuristic - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI AIRTEL vs HIMACHAL FUTURISTIC - Comparison Results

BHARTI AIRTEL     Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHARTI AIRTEL HIMACHAL FUTURISTIC BHARTI AIRTEL/
HIMACHAL FUTURISTIC
 
P/E (TTM) x -10.1 15.0 - View Chart
P/BV x 3.7 2.1 176.3% View Chart
Dividend Yield % 0.4 0.4 90.7%  

Financials

 BHARTI AIRTEL   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    BHARTI AIRTEL
Mar-20
HIMACHAL FUTURISTIC
Mar-19
BHARTI AIRTEL/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs56935 1,610.8%   
Low Rs31317 1,841.2%   
Sales per share (Unadj.) Rs160.537.2 431.6%  
Earnings per share (Unadj.) Rs-56.21.8 -3,084.1%  
Cash flow per share (Unadj.) Rs-5.52.0 -268.0%  
Dividends per share (Unadj.) Rs2.000.10 2,000.0%  
Dividend yield (eoy) %0.50.4 118.6%  
Book value per share (Unadj.) Rs141.411.3 1,250.0%  
Shares outstanding (eoy) m5,455.561,274.40 428.1%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x2.70.7 390.6%   
Avg P/E ratio x-7.814.3 -54.7%  
P/CF ratio (eoy) x-80.812.9 -628.9%  
Price / Book Value ratio x3.12.3 134.9%  
Dividend payout %-3.65.5 -64.8%   
Avg Mkt Cap Rs m2,404,81133,326 7,216.1%   
No. of employees `00010.01.6 609.4%   
Total wages/salary Rs m38,0721,998 1,905.9%   
Avg. sales/employee Rs Th87,908.228,995.0 303.2%   
Avg. wages/employee Rs Th3,823.31,222.5 312.7%   
Avg. net profit/employee Rs Th-30,793.51,421.4 -2,166.4%   
INCOME DATA
Net Sales Rs m875,39047,378 1,847.7%  
Other income Rs m3,248470 691.7%   
Total revenues Rs m878,63847,848 1,836.3%   
Gross profit Rs m387,4454,113 9,420.9%  
Depreciation Rs m276,896270 102,668.1%   
Interest Rs m139,918919 15,230.0%   
Profit before tax Rs m-26,1213,394 -769.7%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m-402,3440-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-121,8231,070 -11,382.1%   
Profit after tax Rs m-306,6422,323 -13,202.5%  
Gross profit margin %44.38.7 509.9%  
Effective tax rate %466.431.5 1,478.8%   
Net profit margin %-35.04.9 -714.5%  
BALANCE SHEET DATA
Current assets Rs m766,43226,764 2,863.7%   
Current liabilities Rs m1,314,87617,112 7,683.8%   
Net working cap to sales %-62.720.4 -307.6%  
Current ratio x0.61.6 37.3%  
Inventory Days Days120 3.2%  
Debtors Days Days19113 16.9%  
Net fixed assets Rs m1,989,1863,294 60,388.2%   
Share capital Rs m27,2781,274 2,140.5%   
"Free" reserves Rs m744,17013,142 5,662.4%   
Net worth Rs m771,44814,417 5,351.1%   
Long term debt Rs m910,7921,344 67,792.5%   
Total assets Rs m3,607,79033,043 10,918.4%  
Interest coverage x0.84.7 17.3%   
Debt to equity ratio x1.20.1 1,266.9%  
Sales to assets ratio x0.21.4 16.9%   
Return on assets %-4.69.8 -47.1%  
Return on equity %-39.716.1 -246.7%  
Return on capital %-17.227.4 -62.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m45,060736 6,123.1%   
Fx outflow Rs m119,6947,051 1,697.5%   
Net fx Rs m-74,634-6,315 1,181.8%   
CASH FLOW
From Operations Rs m181,287381 47,569.4%  
From Investments Rs m-304,919-1,545 19,734.6%  
From Financial Activity Rs m191,444674 28,416.8%  
Net Cashflow Rs m76,746-490 -15,652.9%  

Share Holding

Indian Promoters % 43.7 38.8 112.6%  
Foreign collaborators % 21.7 0.0 -  
Indian inst/Mut Fund % 7.2 12.7 56.5%  
FIIs % 17.7 0.8 2,212.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.7 47.6 20.4%  
Shareholders   260,508 250,838 103.9%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHARTI AIRTEL With:   TATA TELESERVICES  INDUS TOWERS  TATA COMM  VODAFONE IDEA  MTNL  

Compare BHARTI AIRTEL With:   VERIZON (US)  FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 244 Points Lower, Nifty Ends Below 14,300; UltraTech Cement & HCL Tech Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY20); Net Profit Up 2.5% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

BHARTI AIRTEL SHARE PRICE


Apr 20, 2021 (Close)

TRACK BHARTI AIRTEL

  • Track your investment in BHARTI AIRTEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARTI AIRTEL 5-YR ANALYSIS

COMPARE BHARTI AIRTEL WITH

MARKET STATS