ORIENTAL AROMATICS | AURO IMPEX | ORIENTAL AROMATICS/ AURO IMPEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6,662.5 | - | - | View Chart |
P/BV | x | 1.9 | 5.5 | 33.6% | View Chart |
Dividend Yield | % | 0.1 | 0.0 | - |
ORIENTAL AROMATICS AURO IMPEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
AURO IMPEX Mar-23 |
ORIENTAL AROMATICS/ AURO IMPEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | NA | - | |
Low | Rs | 295 | NA | - | |
Sales per share (Unadj.) | Rs | 252.3 | 250.0 | 100.9% | |
Earnings per share (Unadj.) | Rs | 5.9 | 6.5 | 90.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 7.0 | 166.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 185.7 | 18.9 | 982.0% | |
Shares outstanding (eoy) | m | 33.65 | 9.28 | 362.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 0 | - | |
Avg P/E ratio | x | 89.1 | 0 | - | |
P/CF ratio (eoy) | x | 44.9 | 0 | - | |
Price / Book Value ratio | x | 2.8 | 0 | - | |
Dividend payout | % | 8.5 | 0 | - | |
Avg Mkt Cap | Rs m | 17,582 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 27 | 1,989.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 2,320 | 366.0% | |
Other income | Rs m | 58 | 10 | 595.7% | |
Total revenues | Rs m | 8,549 | 2,330 | 367.0% | |
Gross profit | Rs m | 541 | 118 | 460.4% | |
Depreciation | Rs m | 194 | 5 | 3,981.1% | |
Interest | Rs m | 130 | 40 | 328.8% | |
Profit before tax | Rs m | 275 | 83 | 331.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 23 | 338.9% | |
Profit after tax | Rs m | 197 | 60 | 329.1% | |
Gross profit margin | % | 6.4 | 5.1 | 125.8% | |
Effective tax rate | % | 28.2 | 27.6 | 102.2% | |
Net profit margin | % | 2.3 | 2.6 | 89.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 699 | 915.6% | |
Current liabilities | Rs m | 2,981 | 523 | 570.5% | |
Net working cap to sales | % | 40.2 | 7.6 | 530.2% | |
Current ratio | x | 2.1 | 1.3 | 160.5% | |
Inventory Days | Days | 9 | 1 | 1,034.7% | |
Debtors Days | Days | 817 | 235 | 347.2% | |
Net fixed assets | Rs m | 3,468 | 124 | 2,792.1% | |
Share capital | Rs m | 168 | 93 | 181.3% | |
"Free" reserves | Rs m | 6,081 | 83 | 7,354.2% | |
Net worth | Rs m | 6,249 | 176 | 3,560.9% | |
Long term debt | Rs m | 316 | 97 | 324.6% | |
Total assets | Rs m | 9,865 | 823 | 1,198.9% | |
Interest coverage | x | 3.1 | 3.1 | 100.6% | |
Debt to equity ratio | x | 0.1 | 0.6 | 9.1% | |
Sales to assets ratio | x | 0.9 | 2.8 | 30.5% | |
Return on assets | % | 3.3 | 12.1 | 27.4% | |
Return on equity | % | 3.2 | 34.2 | 9.2% | |
Return on capital | % | 6.2 | 44.9 | 13.8% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 0 | - | |
Fx outflow | Rs m | 3,008 | 0 | 2,005,500.0% | |
Net fx | Rs m | 119 | 0 | -79,133.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 28 | -785.5% | |
From Investments | Rs m | -465 | -29 | 1,618.5% | |
From Financial Activity | Rs m | 781 | 53 | 1,464.3% | |
Net Cashflow | Rs m | 94 | 53 | 176.9% |
Indian Promoters | % | 74.2 | 71.6 | 103.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 28.5 | 90.8% | |
Shareholders | 25,875 | 1,264 | 2,047.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | AURO IMPEX |
---|---|---|
1-Day | -0.39% | 4.18% |
1-Month | 6.08% | -0.99% |
1-Year | -6.87% | 38.18% |
3-Year CAGR | -24.69% | 11.38% |
5-Year CAGR | 10.68% | 6.68% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the AURO IMPEX share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of AURO IMPEX the stake stands at 71.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of AURO IMPEX.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
AURO IMPEX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of AURO IMPEX.
Indian share markets continued the momentum as the session progressed and ended the day higher.