ORIENTAL AROMATICS | FOSECO INDIA | ORIENTAL AROMATICS/ FOSECO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6,736.5 | 30.3 | 22,215.2% | View Chart |
P/BV | x | 1.9 | 9.5 | 19.9% | View Chart |
Dividend Yield | % | 0.1 | 1.1 | 12.6% |
ORIENTAL AROMATICS FOSECO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
FOSECO INDIA Dec-22 |
ORIENTAL AROMATICS/ FOSECO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 2,125 | 35.3% | |
Low | Rs | 295 | 1,245 | 23.7% | |
Sales per share (Unadj.) | Rs | 252.3 | 636.5 | 39.6% | |
Earnings per share (Unadj.) | Rs | 5.9 | 71.9 | 8.2% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 85.9 | 13.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 40.00 | 1.3% | |
Avg Dividend yield | % | 0.1 | 2.4 | 4.0% | |
Book value per share (Unadj.) | Rs | 185.7 | 372.6 | 49.8% | |
Shares outstanding (eoy) | m | 33.65 | 6.39 | 526.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 2.6 | 78.3% | |
Avg P/E ratio | x | 89.1 | 23.4 | 380.4% | |
P/CF ratio (eoy) | x | 44.9 | 19.6 | 228.8% | |
Price / Book Value ratio | x | 2.8 | 4.5 | 62.2% | |
Dividend payout | % | 8.5 | 55.6 | 15.3% | |
Avg Mkt Cap | Rs m | 17,582 | 10,763 | 163.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 443 | 119.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 4,067 | 208.8% | |
Other income | Rs m | 58 | 81 | 72.1% | |
Total revenues | Rs m | 8,549 | 4,148 | 206.1% | |
Gross profit | Rs m | 541 | 623 | 86.8% | |
Depreciation | Rs m | 194 | 89 | 218.2% | |
Interest | Rs m | 130 | 2 | 7,710.7% | |
Profit before tax | Rs m | 275 | 613 | 44.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 154 | 50.4% | |
Profit after tax | Rs m | 197 | 460 | 42.9% | |
Gross profit margin | % | 6.4 | 15.3 | 41.6% | |
Effective tax rate | % | 28.2 | 25.0 | 112.4% | |
Net profit margin | % | 2.3 | 11.3 | 20.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 3,065 | 208.7% | |
Current liabilities | Rs m | 2,981 | 1,051 | 283.6% | |
Net working cap to sales | % | 40.2 | 49.5 | 81.3% | |
Current ratio | x | 2.1 | 2.9 | 73.6% | |
Inventory Days | Days | 9 | 3 | 293.0% | |
Debtors Days | Days | 817 | 764 | 106.9% | |
Net fixed assets | Rs m | 3,468 | 353 | 981.9% | |
Share capital | Rs m | 168 | 64 | 263.5% | |
"Free" reserves | Rs m | 6,081 | 2,317 | 262.4% | |
Net worth | Rs m | 6,249 | 2,381 | 262.4% | |
Long term debt | Rs m | 316 | 0 | - | |
Total assets | Rs m | 9,865 | 3,418 | 288.6% | |
Interest coverage | x | 3.1 | 363.9 | 0.9% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 72.3% | |
Return on assets | % | 3.3 | 13.5 | 24.6% | |
Return on equity | % | 3.2 | 19.3 | 16.4% | |
Return on capital | % | 6.2 | 25.8 | 23.9% | |
Exports to sales | % | 36.8 | 6.2 | 591.1% | |
Imports to sales | % | 35.4 | 11.0 | 323.4% | |
Exports (fob) | Rs m | 3,127 | 253 | 1,233.9% | |
Imports (cif) | Rs m | 3,008 | 446 | 675.2% | |
Fx inflow | Rs m | 3,127 | 253 | 1,233.9% | |
Fx outflow | Rs m | 3,008 | 446 | 675.2% | |
Net fx | Rs m | 119 | -192 | -61.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 587 | -38.0% | |
From Investments | Rs m | -465 | -31 | 1,500.8% | |
From Financial Activity | Rs m | 781 | -161 | -485.8% | |
Net Cashflow | Rs m | 94 | 395 | 23.7% |
Indian Promoters | % | 74.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.3 | 144.1% | |
FIIs | % | 0.1 | 0.2 | 41.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 25.0 | 103.2% | |
Shareholders | 25,875 | 12,370 | 209.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | FOSECO INDIA |
---|---|---|
1-Day | 1.11% | 2.51% |
1-Month | 7.26% | 7.20% |
1-Year | -5.83% | 40.71% |
3-Year CAGR | -23.63% | 36.76% |
5-Year CAGR | 10.27% | 22.36% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the FOSECO INDIA share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of FOSECO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of FOSECO INDIA.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
FOSECO INDIA paid Rs 40.0, and its dividend payout ratio stood at 55.6%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of FOSECO INDIA.
Stocks in Asia rose, following a big tech-led rally in US benchmarks, as investors look to key inflation data later Wednesday for clues on the Federal Reserve's next steps.