ORIENTAL AROMATICS | JUBILANT INGREVIA | ORIENTAL AROMATICS/ JUBILANT INGREVIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6,675.9 | 47.9 | 13,944.5% | View Chart |
P/BV | x | 1.9 | 3.3 | 56.8% | View Chart |
Dividend Yield | % | 0.1 | 0.9 | 15.8% |
ORIENTAL AROMATICS JUBILANT INGREVIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
JUBILANT INGREVIA Mar-23 |
ORIENTAL AROMATICS/ JUBILANT INGREVIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 592 | 126.6% | |
Low | Rs | 295 | 351 | 84.1% | |
Sales per share (Unadj.) | Rs | 252.3 | 300.2 | 84.0% | |
Earnings per share (Unadj.) | Rs | 5.9 | 19.3 | 30.3% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 27.0 | 43.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.1 | 1.1 | 9.0% | |
Book value per share (Unadj.) | Rs | 185.7 | 167.5 | 110.9% | |
Shares outstanding (eoy) | m | 33.65 | 158.97 | 21.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.6 | 131.8% | |
Avg P/E ratio | x | 89.1 | 24.4 | 365.2% | |
P/CF ratio (eoy) | x | 44.9 | 17.4 | 257.2% | |
Price / Book Value ratio | x | 2.8 | 2.8 | 99.9% | |
Dividend payout | % | 8.5 | 25.8 | 33.0% | |
Avg Mkt Cap | Rs m | 17,582 | 74,975 | 23.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 3,435 | 15.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 47,727 | 17.8% | |
Other income | Rs m | 58 | 334 | 17.4% | |
Total revenues | Rs m | 8,549 | 48,061 | 17.8% | |
Gross profit | Rs m | 541 | 5,471 | 9.9% | |
Depreciation | Rs m | 194 | 1,222 | 15.9% | |
Interest | Rs m | 130 | 216 | 60.4% | |
Profit before tax | Rs m | 275 | 4,367 | 6.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 1,292 | 6.0% | |
Profit after tax | Rs m | 197 | 3,075 | 6.4% | |
Gross profit margin | % | 6.4 | 11.5 | 55.6% | |
Effective tax rate | % | 28.2 | 29.6 | 95.2% | |
Net profit margin | % | 2.3 | 6.4 | 36.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 18,180 | 35.2% | |
Current liabilities | Rs m | 2,981 | 11,796 | 25.3% | |
Net working cap to sales | % | 40.2 | 13.4 | 300.7% | |
Current ratio | x | 2.1 | 1.5 | 139.2% | |
Inventory Days | Days | 9 | 5 | 201.6% | |
Debtors Days | Days | 817 | 39 | 2,090.9% | |
Net fixed assets | Rs m | 3,468 | 24,310 | 14.3% | |
Share capital | Rs m | 168 | 159 | 105.9% | |
"Free" reserves | Rs m | 6,081 | 26,463 | 23.0% | |
Net worth | Rs m | 6,249 | 26,622 | 23.5% | |
Long term debt | Rs m | 316 | 1,500 | 21.1% | |
Total assets | Rs m | 9,865 | 42,490 | 23.2% | |
Interest coverage | x | 3.1 | 21.2 | 14.6% | |
Debt to equity ratio | x | 0.1 | 0.1 | 89.9% | |
Sales to assets ratio | x | 0.9 | 1.1 | 76.6% | |
Return on assets | % | 3.3 | 7.7 | 42.9% | |
Return on equity | % | 3.2 | 11.6 | 27.4% | |
Return on capital | % | 6.2 | 16.3 | 37.9% | |
Exports to sales | % | 36.8 | 0 | - | |
Imports to sales | % | 35.4 | 0 | - | |
Exports (fob) | Rs m | 3,127 | NA | - | |
Imports (cif) | Rs m | 3,008 | NA | - | |
Fx inflow | Rs m | 3,127 | 19,926 | 15.7% | |
Fx outflow | Rs m | 3,008 | 15,450 | 19.5% | |
Net fx | Rs m | 119 | 4,476 | 2.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 4,625 | -4.8% | |
From Investments | Rs m | -465 | -4,719 | 9.8% | |
From Financial Activity | Rs m | 781 | 416 | 187.9% | |
Net Cashflow | Rs m | 94 | 351 | 26.7% |
Indian Promoters | % | 74.2 | 48.0 | 154.7% | |
Foreign collaborators | % | 0.0 | 3.5 | - | |
Indian inst/Mut Fund | % | 0.5 | 20.2 | 2.4% | |
FIIs | % | 0.1 | 6.6 | 1.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 48.5 | 53.2% | |
Shareholders | 25,875 | 150,388 | 17.2% | ||
Pledged promoter(s) holding | % | 0.0 | 3.7 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | JUBILANT INGREVIA |
---|---|---|
1-Day | 0.20% | 7.48% |
1-Month | 6.29% | 0.99% |
1-Year | -6.68% | 30.25% |
3-Year CAGR | -23.86% | 9.09% |
5-Year CAGR | 10.07% | 15.17% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the JUBILANT INGREVIA share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of JUBILANT INGREVIA the stake stands at 51.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of JUBILANT INGREVIA.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
JUBILANT INGREVIA paid Rs 5.0, and its dividend payout ratio stood at 25.8%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of JUBILANT INGREVIA.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.