ORIENTAL AROMATICS | VIKRAM THRMO | ORIENTAL AROMATICS/ VIKRAM THRMO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6,728.8 | 25.7 | 26,208.2% | View Chart |
P/BV | x | 1.9 | 7.0 | 27.0% | View Chart |
Dividend Yield | % | 0.1 | 0.3 | 57.0% |
ORIENTAL AROMATICS VIKRAM THRMO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ORIENTAL AROMATICS Mar-23 |
VIKRAM THRMO Mar-23 |
ORIENTAL AROMATICS/ VIKRAM THRMO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 750 | 74 | 1,013.5% | |
Low | Rs | 295 | 34 | 867.4% | |
Sales per share (Unadj.) | Rs | 252.3 | 35.6 | 709.4% | |
Earnings per share (Unadj.) | Rs | 5.9 | 5.4 | 108.8% | |
Cash flow per share (Unadj.) | Rs | 11.6 | 6.4 | 181.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.1 | 0.9 | 10.3% | |
Book value per share (Unadj.) | Rs | 185.7 | 28.6 | 649.5% | |
Shares outstanding (eoy) | m | 33.65 | 31.36 | 107.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.1 | 1.5 | 136.4% | |
Avg P/E ratio | x | 89.1 | 10.0 | 889.5% | |
P/CF ratio (eoy) | x | 44.9 | 8.4 | 533.3% | |
Price / Book Value ratio | x | 2.8 | 1.9 | 149.0% | |
Dividend payout | % | 8.5 | 9.3 | 91.9% | |
Avg Mkt Cap | Rs m | 17,582 | 1,693 | 1,038.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 528 | 114 | 463.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 8,491 | 1,115 | 761.2% | |
Other income | Rs m | 58 | 14 | 430.3% | |
Total revenues | Rs m | 8,549 | 1,129 | 757.3% | |
Gross profit | Rs m | 541 | 261 | 207.7% | |
Depreciation | Rs m | 194 | 32 | 605.6% | |
Interest | Rs m | 130 | 12 | 1,114.7% | |
Profit before tax | Rs m | 275 | 230 | 119.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 77 | 61 | 126.4% | |
Profit after tax | Rs m | 197 | 169 | 116.7% | |
Gross profit margin | % | 6.4 | 23.4 | 27.3% | |
Effective tax rate | % | 28.2 | 26.6 | 106.0% | |
Net profit margin | % | 2.3 | 15.2 | 15.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,396 | 659 | 970.4% | |
Current liabilities | Rs m | 2,981 | 327 | 911.6% | |
Net working cap to sales | % | 40.2 | 29.8 | 135.1% | |
Current ratio | x | 2.1 | 2.0 | 106.4% | |
Inventory Days | Days | 9 | 57 | 16.3% | |
Debtors Days | Days | 817 | 1,091 | 74.8% | |
Net fixed assets | Rs m | 3,468 | 668 | 519.5% | |
Share capital | Rs m | 168 | 314 | 53.7% | |
"Free" reserves | Rs m | 6,081 | 583 | 1,042.7% | |
Net worth | Rs m | 6,249 | 897 | 696.9% | |
Long term debt | Rs m | 316 | 70 | 449.4% | |
Total assets | Rs m | 9,865 | 1,327 | 743.5% | |
Interest coverage | x | 3.1 | 20.7 | 15.0% | |
Debt to equity ratio | x | 0.1 | 0.1 | 64.5% | |
Sales to assets ratio | x | 0.9 | 0.8 | 102.4% | |
Return on assets | % | 3.3 | 13.6 | 24.4% | |
Return on equity | % | 3.2 | 18.9 | 16.8% | |
Return on capital | % | 6.2 | 25.0 | 24.7% | |
Exports to sales | % | 36.8 | 22.5 | 164.0% | |
Imports to sales | % | 35.4 | 0.1 | 63,637.4% | |
Exports (fob) | Rs m | 3,127 | 250 | 1,248.7% | |
Imports (cif) | Rs m | 3,008 | 1 | 485,201.6% | |
Fx inflow | Rs m | 3,127 | 250 | 1,248.7% | |
Fx outflow | Rs m | 3,008 | 5 | 65,254.9% | |
Net fx | Rs m | 119 | 246 | 48.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -223 | 131 | -170.8% | |
From Investments | Rs m | -465 | -126 | 368.0% | |
From Financial Activity | Rs m | 781 | 15 | 5,248.4% | |
Net Cashflow | Rs m | 94 | 19 | 489.4% |
Indian Promoters | % | 74.2 | 65.9 | 112.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.8 | 34.1 | 75.8% | |
Shareholders | 25,875 | 12,229 | 211.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ORIENTAL AROMATICS With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMPH.& ALL | VIKRAM THRMO |
---|---|---|
1-Day | 1.00% | -2.13% |
1-Month | 7.13% | 34.55% |
1-Year | -5.94% | 154.86% |
3-Year CAGR | -23.66% | 71.31% |
5-Year CAGR | 10.24% | 67.77% |
* Compound Annual Growth Rate
Here are more details on the CAMPH.& ALL share price and the VIKRAM THRMO share price.
Moving on to shareholding structures...
The promoters of CAMPH.& ALL hold a 74.2% stake in the company. In case of VIKRAM THRMO the stake stands at 65.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMPH.& ALL and the shareholding pattern of VIKRAM THRMO.
Finally, a word on dividends...
In the most recent financial year, CAMPH.& ALL paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 8.5%.
VIKRAM THRMO paid Rs 0.5, and its dividend payout ratio stood at 9.3%.
You may visit here to review the dividend history of CAMPH.& ALL, and the dividend history of VIKRAM THRMO.
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.