Compare Tata Coffee with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs GODFREY PHILLIPS - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE GODFREY PHILLIPS TATA COFFEE/
GODFREY PHILLIPS
 
P/E (TTM) x 13.6 17.2 79.4% View Chart
P/BV x 1.3 2.5 50.7% View Chart
Dividend Yield % 1.9 1.0 183.7%  

Financials

 TATA COFFEE   GODFREY PHILLIPS
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
GODFREY PHILLIPS
Mar-19
TATA COFFEE/
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs1371,177 11.7%   
Low Rs81641 12.6%   
Sales per share (Unadj.) Rs965.72,401.2 40.2%  
Earnings per share (Unadj.) Rs57.2250.3 22.9%  
Cash flow per share (Unadj.) Rs87.7345.0 25.4%  
Dividends per share (Unadj.) Rs1.5010.00 15.0%  
Dividend yield (eoy) %1.41.1 124.9%  
Book value per share (Unadj.) Rs631.81,960.3 32.2%  
Shares outstanding (eoy) m18.6810.40 179.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.4 29.9%   
Avg P/E ratio x1.93.6 52.5%  
P/CF ratio (eoy) x1.22.6 47.2%  
Price / Book Value ratio x0.20.5 37.3%  
Dividend payout %2.64.0 65.6%   
Avg Mkt Cap Rs m2,0389,448 21.6%   
No. of employees `0006.01.0 601.7%   
Total wages/salary Rs m3,1032,807 110.5%   
Avg. sales/employee Rs Th3,031.425,250.1 12.0%   
Avg. wages/employee Rs Th521.42,838.2 18.4%   
Avg. net profit/employee Rs Th179.62,631.5 6.8%   
INCOME DATA
Net Sales Rs m18,04024,972 72.2%  
Other income Rs m184791 23.3%   
Total revenues Rs m18,22425,764 70.7%   
Gross profit Rs m2,4324,030 60.3%  
Depreciation Rs m570986 57.8%   
Interest Rs m45810 4,722.7%   
Profit before tax Rs m1,5883,826 41.5%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1130-   
Tax Rs m6321,228 51.5%   
Profit after tax Rs m1,0692,603 41.1%  
Gross profit margin %13.516.1 83.5%  
Effective tax rate %39.832.1 124.0%   
Net profit margin %5.910.4 56.9%  
BALANCE SHEET DATA
Current assets Rs m7,93510,865 73.0%   
Current liabilities Rs m4,8147,377 65.3%   
Net working cap to sales %17.314.0 123.8%  
Current ratio x1.61.5 111.9%  
Inventory Days Days7594 79.9%  
Debtors Days Days3510 345.9%  
Net fixed assets Rs m23,0637,087 325.4%   
Share capital Rs m187104 179.6%   
"Free" reserves Rs m11,61620,283 57.3%   
Net worth Rs m11,80320,387 57.9%   
Long term debt Rs m9,9658 121,525.6%   
Total assets Rs m31,88728,667 111.2%  
Interest coverage x4.5395.4 1.1%   
Debt to equity ratio x0.80 209,913.5%  
Sales to assets ratio x0.60.9 64.9%   
Return on assets %4.89.1 52.6%  
Return on equity %9.112.8 70.9%  
Return on capital %9.918.8 52.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3434,930 88.1%   
Fx outflow Rs m1,5551,810 85.9%   
Net fx Rs m2,7883,120 89.4%   
CASH FLOW
From Operations Rs m1,4493,619 40.0%  
From Investments Rs m-1,703-3,099 55.0%  
From Financial Activity Rs m-92-434 21.2%  
Net Cashflow Rs m-32686 -377.7%  

Share Holding

Indian Promoters % 57.5 46.0 125.0%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 5.0 3.1 161.8%  
FIIs % 0.0 10.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 15.7 239.5%  
Shareholders   46,572 14,468 321.9%  
Pledged promoter(s) holding % 28.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   GSK CONSUMER  JUBILANT FOODWORKS  MCLEOD RUSSEL  BRITANNIA  ZYDUS WELLNESS  

Compare TATA COFFEE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 82 Points Higher; Metal and Realty Stocks Witness Buying(Closing)

Indian share markets ended their trading session marginally higher. On the sectoral front, gains were seen in the metal sector and realty sector.

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Sep 18, 2019 03:33 PM

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS