Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs MCLEOD RUSSEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE MCLEOD RUSSEL TATA COFFEE/
MCLEOD RUSSEL
 
P/E (TTM) x 12.6 -1.8 - View Chart
P/BV x 2.6 0.2 1,693.2% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 TATA COFFEE   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA COFFEE
Mar-22
MCLEOD RUSSEL
Mar-22
TATA COFFEE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs25443 585.9%   
Low Rs11418 632.2%   
Sales per share (Unadj.) Rs126.5129.8 97.5%  
Earnings per share (Unadj.) Rs12.5-17.3 -72.2%  
Cash flow per share (Unadj.) Rs16.8-10.2 -165.7%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs81.3157.8 51.5%  
Shares outstanding (eoy) m186.77104.46 178.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.2 614.9%   
Avg P/E ratio x14.7-1.8 -830.9%  
P/CF ratio (eoy) x10.9-3.0 -361.9%  
Price / Book Value ratio x2.30.2 1,164.0%  
Dividend payout %16.00-   
Avg Mkt Cap Rs m34,3473,204 1,071.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,7036,372 58.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,63513,558 174.3%  
Other income Rs m257115 223.5%   
Total revenues Rs m23,89213,673 174.7%   
Gross profit Rs m4,128666 619.8%  
Depreciation Rs m810748 108.2%   
Interest Rs m4651,655 28.1%   
Profit before tax Rs m3,111-1,622 -191.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m777188 414.5%   
Profit after tax Rs m2,334-1,809 -129.0%  
Gross profit margin %17.54.9 355.5%  
Effective tax rate %25.0-11.6 -216.1%   
Net profit margin %9.9-13.3 -74.0%  
BALANCE SHEET DATA
Current assets Rs m11,9955,688 210.9%   
Current liabilities Rs m8,89329,965 29.7%   
Net working cap to sales %13.1-179.1 -7.3%  
Current ratio x1.30.2 710.7%  
Inventory Days Days10785 1.2%  
Debtors Days Days453132 341.7%  
Net fixed assets Rs m24,89243,655 57.0%   
Share capital Rs m187522 35.8%   
"Free" reserves Rs m14,99615,965 93.9%   
Net worth Rs m15,18316,487 92.1%   
Long term debt Rs m5,0521,225 412.6%   
Total assets Rs m36,88749,343 74.8%  
Interest coverage x7.70 38,363.7%   
Debt to equity ratio x0.30.1 448.0%  
Sales to assets ratio x0.60.3 233.2%   
Return on assets %7.6-0.3 -2,425.6%  
Return on equity %15.4-11.0 -140.1%  
Return on capital %17.70.2 9,431.0%  
Exports to sales %00-   
Imports to sales %7.60.4 1,944.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,80653 3,389.1%   
Fx inflow Rs m4,7022,078 226.3%   
Fx outflow Rs m1,80653 3,389.1%   
Net fx Rs m2,8962,025 143.0%   
CASH FLOW
From Operations Rs m1,4331,050 136.5%  
From Investments Rs m-81-570 14.1%  
From Financial Activity Rs m-2,965-1,197 247.6%  
Net Cashflow Rs m-1,575-718 219.3%  

Share Holding

Indian Promoters % 57.5 6.3 919.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 8.3 3.5 234.8%  
FIIs % 2.7 2.0 131.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.5 93.8 45.4%  
Shareholders   243,558 67,112 362.9%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   ANDREW YULE    TATA CONSUMER    


More on Tata Coffee vs MCLEOD RUSSEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Coffee vs MCLEOD RUSSEL Share Price Performance

Period Tata Coffee MCLEOD RUSSEL
1-Day -0.28% -2.40%
1-Month -3.59% -17.04%
1-Year -1.80% -13.50%
3-Year CAGR 31.80% 79.50%
5-Year CAGR 9.33% -32.16%

* Compound Annual Growth Rate

Here are more details on the Tata Coffee share price and the MCLEOD RUSSEL share price.

Moving on to shareholding structures...

The promoters of Tata Coffee hold a 57.5% stake in the company. In case of MCLEOD RUSSEL the stake stands at 6.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Coffee and the shareholding pattern of MCLEOD RUSSEL.

Finally, a word on dividends...

In the most recent financial year, Tata Coffee paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 16.0%.

MCLEOD RUSSEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Coffee, and the dividend history of MCLEOD RUSSEL.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.