X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with MCLEOD RUSSEL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs MCLEOD RUSSEL - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE MCLEOD RUSSEL TATA COFFEE/
MCLEOD RUSSEL
 
P/E (TTM) x 13.7 -18.8 - View Chart
P/BV x 2.4 0.9 259.1% View Chart
Dividend Yield % 1.3 0.1 864.2%  

Financials

 TATA COFFEE   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA COFFEE
Mar-17
MCLEOD RUSSEL
Mar-17
TATA COFFEE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs150220 68.4%   
Low Rs85137 62.2%   
Sales per share (Unadj.) Rs859.7170.9 503.0%  
Earnings per share (Unadj.) Rs112.25.9 1,905.3%  
Cash flow per share (Unadj.) Rs142.415.3 928.2%  
Dividends per share (Unadj.) Rs1.750.25 700.0%  
Dividend yield (eoy) %1.50.1 1,060.3%  
Book value per share (Unadj.) Rs565.9181.0 312.7%  
Shares outstanding (eoy) m18.68109.46 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.11.0 13.1%   
Avg P/E ratio x1.030.3 3.5%  
P/CF ratio (eoy) x0.811.6 7.1%  
Price / Book Value ratio x0.21.0 21.1%  
Dividend payout %1.64.2 36.7%   
Avg Mkt Cap Rs m2,20019,522 11.3%   
No. of employees `0006.074.5 8.0%   
Total wages/salary Rs m3,0578,398 36.4%   
Avg. sales/employee Rs Th2,687.9251.1 1,070.6%   
Avg. wages/employee Rs Th511.7112.7 454.0%   
Avg. net profit/employee Rs Th350.78.6 4,055.0%   
INCOME DATA
Net Sales Rs m16,06018,708 85.8%  
Other income Rs m2281,835 12.4%   
Total revenues Rs m16,28820,543 79.3%   
Gross profit Rs m3,9091,105 354.0%  
Depreciation Rs m5651,035 54.6%   
Interest Rs m3701,359 27.2%   
Profit before tax Rs m3,202545 587.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-230-   
Tax Rs m1,083-99 -1,092.1%   
Profit after tax Rs m2,096645 325.2%  
Gross profit margin %24.35.9 412.3%  
Effective tax rate %33.8-18.2 -186.0%   
Net profit margin %13.03.4 378.8%  
BALANCE SHEET DATA
Current assets Rs m7,61711,035 69.0%   
Current liabilities Rs m3,95610,063 39.3%   
Net working cap to sales %22.85.2 438.9%  
Current ratio x1.91.1 175.6%  
Inventory Days Days7046 151.5%  
Debtors Days Days3621 171.1%  
Net fixed assets Rs m18,36222,285 82.4%   
Share capital Rs m187412 45.4%   
"Free" reserves Rs m10,38419,399 53.5%   
Net worth Rs m10,57119,811 53.4%   
Long term debt Rs m6,3492,264 280.5%   
Total assets Rs m26,30834,519 76.2%  
Interest coverage x9.71.4 689.1%   
Debt to equity ratio x0.60.1 525.7%  
Sales to assets ratio x0.60.5 112.6%   
Return on assets %9.45.8 161.5%  
Return on equity %19.83.3 609.3%  
Return on capital %21.08.6 243.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,5912,973 188.1%   
Fx outflow Rs m1,883237 793.5%   
Net fx Rs m3,7082,735 135.6%   
CASH FLOW
From Operations Rs m3,2731,372 238.5%  
From Investments Rs m-1,267-681 185.9%  
From Financial Activity Rs m-2,101-645 325.9%  
Net Cashflow Rs m-10246 -224.2%  

Share Holding

Indian Promoters % 57.5 20.9 275.1%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.0 9.8 51.0%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 13.7 274.5%  
Shareholders   46,572 56,639 82.2%  
Pledged promoter(s) holding % 28.9 11.7 246.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  KWALITY DAIRY  VADILAL INDUSTRIES  

Compare TATA COFFEE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Feb 23, 2018 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 8-QTR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS