X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs MCLEOD RUSSEL - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE MCLEOD RUSSEL TATA COFFEE/
MCLEOD RUSSEL
 
P/E (TTM) x 9.9 7.0 141.2% View Chart
P/BV x 1.5 0.6 255.7% View Chart
Dividend Yield % 1.6 0.4 386.7%  

Financials

 TATA COFFEE   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA COFFEE
Mar-18
MCLEOD RUSSEL
Mar-18
TATA COFFEE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs184248 73.9%   
Low Rs112137 81.7%   
Sales per share (Unadj.) Rs839.0187.8 446.9%  
Earnings per share (Unadj.) Rs100.120.0 500.0%  
Cash flow per share (Unadj.) Rs129.529.4 441.1%  
Dividends per share (Unadj.) Rs1.500.50 300.0%  
Dividend yield (eoy) %1.00.3 391.2%  
Book value per share (Unadj.) Rs600.9198.0 303.5%  
Shares outstanding (eoy) m18.68109.46 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.0 17.2%   
Avg P/E ratio x1.59.6 15.3%  
P/CF ratio (eoy) x1.16.6 17.4%  
Price / Book Value ratio x0.21.0 25.3%  
Dividend payout %1.52.5 60.0%   
Avg Mkt Cap Rs m2,76321,109 13.1%   
No. of employees `0005.975.8 7.8%   
Total wages/salary Rs m3,0379,068 33.5%   
Avg. sales/employee Rs Th2,665.5271.1 983.2%   
Avg. wages/employee Rs Th516.4119.6 431.8%   
Avg. net profit/employee Rs Th318.028.9 1,100.2%   
INCOME DATA
Net Sales Rs m15,67320,553 76.3%  
Other income Rs m2203,918 5.6%   
Total revenues Rs m15,89424,471 64.9%   
Gross profit Rs m2,6421,423 185.7%  
Depreciation Rs m5491,022 53.7%   
Interest Rs m3461,804 19.2%   
Profit before tax Rs m1,9682,516 78.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1080-   
Tax Rs m-11324 -3.3%   
Profit after tax Rs m1,8702,192 85.3%  
Gross profit margin %16.96.9 243.5%  
Effective tax rate %-0.512.9 -4.2%   
Net profit margin %11.910.7 111.9%  
BALANCE SHEET DATA
Current assets Rs m7,65114,403 53.1%   
Current liabilities Rs m4,31610,321 41.8%   
Net working cap to sales %21.319.9 107.2%  
Current ratio x1.81.4 127.0%  
Inventory Days Days7541 181.5%  
Debtors Days Days4522 202.2%  
Net fixed assets Rs m19,12522,267 85.9%   
Share capital Rs m187462 40.4%   
"Free" reserves Rs m11,03821,212 52.0%   
Net worth Rs m11,22421,674 51.8%   
Long term debt Rs m8,5154,079 208.7%   
Total assets Rs m29,10038,428 75.7%  
Interest coverage x6.72.4 279.2%   
Debt to equity ratio x0.80.2 403.1%  
Sales to assets ratio x0.50.5 100.7%   
Return on assets %7.610.4 73.2%  
Return on equity %16.710.1 164.8%  
Return on capital %11.216.8 66.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,0025,460 91.6%   
Fx outflow Rs m1,629127 1,287.4%   
Net fx Rs m3,3735,333 63.2%   
CASH FLOW
From Operations Rs m1,2432,179 57.1%  
From Investments Rs m-1,878-1,675 112.1%  
From Financial Activity Rs m1,020-275 -370.3%  
Net Cashflow Rs m384228 168.3%  

Share Holding

Indian Promoters % 57.5 20.9 275.1%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.0 9.8 51.0%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 13.7 274.5%  
Shareholders   46,572 56,639 82.2%  
Pledged promoter(s) holding % 28.9 11.7 246.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  TILAKNAGAR IND.  DABUR  

Compare TATA COFFEE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA COFFEE Announces Quarterly Results (2QFY19); Net Profit Up 2.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, TATA COFFEE has posted a net profit of Rs 360 m (up 2.8% YoY). Sales on the other hand came in at Rs 5 bn (up 19.3% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY19); Net Profit Down 30.5% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, TATA COFFEE has posted a net profit of Rs 312 m (down 30.5% YoY). Sales on the other hand came in at Rs 4 bn (up 14.8% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Dec 14, 2018 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS