X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs MCLEOD RUSSEL - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE MCLEOD RUSSEL TATA COFFEE/
MCLEOD RUSSEL
 
P/E (TTM) x 12.3 24.2 50.7% View Chart
P/BV x 2.0 0.8 248.9% View Chart
Dividend Yield % 1.2 0.2 726.1%  

Financials

 TATA COFFEE   MCLEOD RUSSEL
EQUITY SHARE DATA
    TATA COFFEE
Mar-18
MCLEOD RUSSEL
Mar-17
TATA COFFEE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs184220 83.6%   
Low Rs112137 81.9%   
Sales per share (Unadj.) Rs839.0170.9 490.9%  
Earnings per share (Unadj.) Rs100.15.9 1,700.2%  
Cash flow per share (Unadj.) Rs129.515.3 843.9%  
Dividends per share (Unadj.) Rs1.500.25 600.0%  
Dividend yield (eoy) %1.00.1 723.5%  
Book value per share (Unadj.) Rs600.9181.0 332.0%  
Shares outstanding (eoy) m18.68109.46 17.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.0 16.9%   
Avg P/E ratio x1.530.3 4.9%  
P/CF ratio (eoy) x1.111.6 9.8%  
Price / Book Value ratio x0.21.0 25.0%  
Dividend payout %1.54.2 35.3%   
Avg Mkt Cap Rs m2,76319,522 14.2%   
No. of employees `0005.974.5 7.9%   
Total wages/salary Rs m3,0378,398 36.2%   
Avg. sales/employee Rs Th2,665.5251.1 1,061.7%   
Avg. wages/employee Rs Th516.4112.7 458.2%   
Avg. net profit/employee Rs Th318.08.6 3,676.9%   
INCOME DATA
Net Sales Rs m15,67318,708 83.8%  
Other income Rs m2201,835 12.0%   
Total revenues Rs m15,89420,543 77.4%   
Gross profit Rs m2,6421,105 239.2%  
Depreciation Rs m5491,035 53.0%   
Interest Rs m3461,359 25.5%   
Profit before tax Rs m1,968545 360.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1080-   
Tax Rs m-11-99 10.7%   
Profit after tax Rs m1,870645 290.1%  
Gross profit margin %16.95.9 285.6%  
Effective tax rate %-0.5-18.2 3.0%   
Net profit margin %11.93.4 346.3%  
BALANCE SHEET DATA
Current assets Rs m7,65111,035 69.3%   
Current liabilities Rs m4,31610,063 42.9%   
Net working cap to sales %21.35.2 409.8%  
Current ratio x1.81.1 161.7%  
Inventory Days Days7546 162.7%  
Debtors Days Days4521 212.9%  
Net fixed assets Rs m19,12522,285 85.8%   
Share capital Rs m187412 45.4%   
"Free" reserves Rs m11,03819,399 56.9%   
Net worth Rs m11,22419,811 56.7%   
Long term debt Rs m8,5152,264 376.2%   
Total assets Rs m29,10034,519 84.3%  
Interest coverage x6.71.4 477.2%   
Debt to equity ratio x0.80.1 663.9%  
Sales to assets ratio x0.50.5 99.4%   
Return on assets %7.65.8 131.2%  
Return on equity %16.73.3 512.1%  
Return on capital %11.28.6 129.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,0022,973 168.3%   
Fx outflow Rs m1,629237 686.4%   
Net fx Rs m3,3732,735 123.3%   
CASH FLOW
From Operations Rs m1,2431,372 90.6%  
From Investments Rs m-1,878-681 275.6%  
From Financial Activity Rs m1,020-645 -158.2%  
Net Cashflow Rs m38446 844.8%  

Share Holding

Indian Promoters % 57.5 20.9 275.1%  
Foreign collaborators % 0.0 24.7 -  
Indian inst/Mut Fund % 5.0 9.8 51.0%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 13.7 274.5%  
Shareholders   46,572 56,639 82.2%  
Pledged promoter(s) holding % 28.9 11.7 246.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   NESTLE  SAVITA OIL TECH.  HERITAGE FOOD  ITC LTD  JUBILANT FOODWORKS  

Compare TATA COFFEE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Trade Flat, Current Account Deficit Widens, and Top Stocks in Action(Pre-Open)

On Monday, share markets in India opened on a negative note and ended the day in red after a dull day of trading.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Jun 18, 2018 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS