X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with RADICO KHAITAN - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs RADICO KHAITAN - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE RADICO KHAITAN TATA COFFEE/
RADICO KHAITAN
 
P/E (TTM) x 13.6 27.6 49.5% View Chart
P/BV x 2.8 2.4 113.7% View Chart
Dividend Yield % 1.0 0.5 200.0%  

Financials

 TATA COFFEE   RADICO KHAITAN
EQUITY SHARE DATA
    TATA COFFEE
Mar-16
RADICO KHAITAN
Mar-16
TATA COFFEE/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs114131 87.1%   
Low Rs8278 104.6%   
Sales per share (Unadj.) Rs944.6116.0 814.4%  
Earnings per share (Unadj.) Rs63.15.8 1,091.4%  
Cash flow per share (Unadj.) Rs95.58.8 1,083.4%  
Dividends per share (Unadj.) Rs1.300.80 162.5%  
Dividend yield (eoy) %1.30.8 173.5%  
Book value per share (Unadj.) Rs485.868.0 714.6%  
Shares outstanding (eoy) m18.68133.04 14.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.9 11.5%   
Avg P/E ratio x1.618.1 8.6%  
P/CF ratio (eoy) x1.011.9 8.6%  
Price / Book Value ratio x0.21.5 13.1%  
Dividend payout %2.113.8 14.9%   
Avg Mkt Cap Rs m1,82813,903 13.1%   
No. of employees `0005.91.1 526.0%   
Total wages/salary Rs m3,0181,310 230.4%   
Avg. sales/employee Rs Th3,008.413,839.4 21.7%   
Avg. wages/employee Rs Th514.61,175.1 43.8%   
Avg. net profit/employee Rs Th200.9689.6 29.1%   
INCOME DATA
Net Sales Rs m17,64515,431 114.3%  
Other income Rs m110381 28.8%   
Total revenues Rs m17,75415,812 112.3%   
Gross profit Rs m3,1261,946 160.6%  
Depreciation Rs m605403 150.0%   
Interest Rs m353847 41.7%   
Profit before tax Rs m2,2781,077 211.5%   
Minority Interest Rs m-4020-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1040-   
Tax Rs m802308 260.2%   
Profit after tax Rs m1,178769 153.2%  
Gross profit margin %17.712.6 140.5%  
Effective tax rate %35.228.6 123.0%   
Net profit margin %6.75.0 134.0%  
BALANCE SHEET DATA
Current assets Rs m6,72512,923 52.0%   
Current liabilities Rs m4,4759,608 46.6%   
Net working cap to sales %12.821.5 59.4%  
Current ratio x1.51.3 111.7%  
Inventory Days Days6055 108.6%  
Debtors Days Days34130 26.5%  
Net fixed assets Rs m17,8355,790 308.0%   
Share capital Rs m187266 70.2%   
"Free" reserves Rs m6,3718,566 74.4%   
Net worth Rs m9,0759,045 100.3%   
Long term debt Rs m6,9351,976 351.0%   
Total assets Rs m25,53121,455 119.0%  
Interest coverage x7.52.3 328.0%   
Debt to equity ratio x0.80.2 349.8%  
Sales to assets ratio x0.70.7 96.1%   
Return on assets %6.07.5 79.6%  
Return on equity %13.08.5 152.7%  
Return on capital %14.617.5 83.5%  
Exports to sales %26.312.4 211.6%   
Imports to sales %9.51.3 748.7%   
Exports (fob) Rs m4,6441,920 241.9%   
Imports (cif) Rs m1,678196 856.1%   
Fx inflow Rs m4,8561,920 253.0%   
Fx outflow Rs m1,703506 336.6%   
Net fx Rs m3,1531,414 223.0%   
CASH FLOW
From Operations Rs m2,396270 887.1%  
From Investments Rs m-855754 -113.3%  
From Financial Activity Rs m-1,451-1,014 143.1%  
Net Cashflow Rs m9011 849.2%  

Share Holding

Indian Promoters % 57.5 40.5 142.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.0 9.4 53.2%  
FIIs % 0.0 19.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 30.5 123.3%  
Shareholders   46,572 37,115 125.5%  
Pledged promoter(s) holding % 28.9 22.1 130.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   KWALITY DAIRY  KRBL LIMITED  AVANTI FEEDS  MCLEOD RUSSEL  GUJ.AMB.EXP.  

Compare TATA COFFEE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Aug 18, 2017 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 5-YR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS