X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Coffee with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs UNITED BREWERIES - Comparison Results

TATA COFFEE    Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE UNITED BREWERIES TATA COFFEE/
UNITED BREWERIES
 
P/E (TTM) x 11.8 76.2 15.4% View Chart
P/BV x 1.8 12.9 14.1% View Chart
Dividend Yield % 1.4 0.2 899.6%  

Financials

 TATA COFFEE   UNITED BREWERIES
EQUITY SHARE DATA
    TATA COFFEE
Mar-18
UNITED BREWERIES
Mar-18
TATA COFFEE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1841,243 14.8%   
Low Rs112716 15.7%   
Sales per share (Unadj.) Rs839.0212.5 394.8%  
Earnings per share (Unadj.) Rs100.114.9 670.7%  
Cash flow per share (Unadj.) Rs129.524.7 523.4%  
Dividends per share (Unadj.) Rs1.502.00 75.0%  
Dividend yield (eoy) %1.00.2 496.6%  
Book value per share (Unadj.) Rs600.9101.7 590.6%  
Shares outstanding (eoy) m18.68264.41 7.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.24.6 3.8%   
Avg P/E ratio x1.565.6 2.3%  
P/CF ratio (eoy) x1.139.6 2.9%  
Price / Book Value ratio x0.29.6 2.6%  
Dividend payout %1.513.4 11.2%   
Avg Mkt Cap Rs m2,763258,923 1.1%   
No. of employees `0005.92.8 207.3%   
Total wages/salary Rs m3,0373,992 76.1%   
Avg. sales/employee Rs Th2,665.519,806.2 13.5%   
Avg. wages/employee Rs Th516.41,407.2 36.7%   
Avg. net profit/employee Rs Th318.01,391.0 22.9%   
INCOME DATA
Net Sales Rs m15,67356,190 27.9%  
Other income Rs m220131 167.8%   
Total revenues Rs m15,89456,322 28.2%   
Gross profit Rs m2,6429,020 29.3%  
Depreciation Rs m5492,597 21.1%   
Interest Rs m346477 72.6%   
Profit before tax Rs m1,9686,078 32.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1080-   
Tax Rs m-112,132 -0.5%   
Profit after tax Rs m1,8703,946 47.4%  
Gross profit margin %16.916.1 105.0%  
Effective tax rate %-0.535.1 -1.5%   
Net profit margin %11.97.0 169.9%  
BALANCE SHEET DATA
Current assets Rs m7,65126,405 29.0%   
Current liabilities Rs m4,31617,970 24.0%   
Net working cap to sales %21.315.0 141.8%  
Current ratio x1.81.5 120.6%  
Inventory Days Days7552 143.5%  
Debtors Days Days4597 46.5%  
Net fixed assets Rs m19,12517,779 107.6%   
Share capital Rs m187264 70.7%   
"Free" reserves Rs m11,03826,638 41.4%   
Net worth Rs m11,22426,903 41.7%   
Long term debt Rs m8,5152,050 415.4%   
Total assets Rs m29,10047,234 61.6%  
Interest coverage x6.713.8 48.6%   
Debt to equity ratio x0.80.1 995.5%  
Sales to assets ratio x0.51.2 45.3%   
Return on assets %7.69.4 81.3%  
Return on equity %16.714.7 113.6%  
Return on capital %11.222.6 49.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,0022,233 224.0%   
Fx outflow Rs m1,6292,694 60.5%   
Net fx Rs m3,373-461 -731.6%   
CASH FLOW
From Operations Rs m1,2435,633 22.1%  
From Investments Rs m-1,878-1,970 95.3%  
From Financial Activity Rs m1,020-3,635 -28.1%  
Net Cashflow Rs m38427 1,408.1%  

Share Holding

Indian Promoters % 57.5 26.9 213.8%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 5.0 3.5 142.9%  
FIIs % 0.0 2.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 41.8 90.0%  
Shareholders   46,572 56,460 82.5%  
Pledged promoter(s) holding % 28.9 25.3 114.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   AVANTI FEEDS  ITC LTD  SAVITA OIL TECH.  GODFREY PHILLIPS  KAVERI SEED  

Compare TATA COFFEE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

UNITED BREWERIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 28, 2018 | Updated on Aug 28, 2018

Here's an analysis of the annual report of UNITED BREWERIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY19); Net Profit Up 37.1% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, UNITED BREWERIES has posted a net profit of Rs 2 bn (up 37.1% YoY). Sales on the other hand came in at Rs 42 bn (up 9.1% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Sep 19, 2018 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 8-QTR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS