Compare Tata Coffee with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA COFFEE vs UNITED BREWERIES - Comparison Results

TATA COFFEE     Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA COFFEE UNITED BREWERIES TATA COFFEE/
UNITED BREWERIES
 
P/E (TTM) x 13.0 69.5 18.6% View Chart
P/BV x 1.2 11.0 11.0% View Chart
Dividend Yield % 2.0 0.2 1,039.7%  

Financials

 TATA COFFEE   UNITED BREWERIES
EQUITY SHARE DATA
    TATA COFFEE
Mar-19
UNITED BREWERIES
Mar-19
TATA COFFEE/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1371,494 9.2%   
Low Rs81945 8.6%   
Sales per share (Unadj.) Rs965.7244.8 394.5%  
Earnings per share (Unadj.) Rs57.221.3 268.8%  
Cash flow per share (Unadj.) Rs87.731.1 282.0%  
Dividends per share (Unadj.) Rs1.502.50 60.0%  
Dividend yield (eoy) %1.40.2 670.6%  
Book value per share (Unadj.) Rs631.8120.3 525.1%  
Shares outstanding (eoy) m18.68264.41 7.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.15.0 2.3%   
Avg P/E ratio x1.957.3 3.3%  
P/CF ratio (eoy) x1.239.2 3.2%  
Price / Book Value ratio x0.210.1 1.7%  
Dividend payout %2.611.7 22.3%   
Avg Mkt Cap Rs m2,038322,422 0.6%   
No. of employees `0006.03.0 195.6%   
Total wages/salary Rs m3,1034,439 69.9%   
Avg. sales/employee Rs Th3,031.421,276.9 14.2%   
Avg. wages/employee Rs Th521.41,459.1 35.7%   
Avg. net profit/employee Rs Th179.61,850.0 9.7%   
INCOME DATA
Net Sales Rs m18,04064,724 27.9%  
Other income Rs m184317 58.1%   
Total revenues Rs m18,22465,041 28.0%   
Gross profit Rs m2,43211,378 21.4%  
Depreciation Rs m5702,598 21.9%   
Interest Rs m458312 146.8%   
Profit before tax Rs m1,5888,785 18.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1130-   
Tax Rs m6323,157 20.0%   
Profit after tax Rs m1,0695,628 19.0%  
Gross profit margin %13.517.6 76.7%  
Effective tax rate %39.835.9 110.7%   
Net profit margin %5.98.7 68.1%  
BALANCE SHEET DATA
Current assets Rs m7,93529,997 26.5%   
Current liabilities Rs m4,81420,986 22.9%   
Net working cap to sales %17.313.9 124.2%  
Current ratio x1.61.4 115.3%  
Inventory Days Days7558 128.9%  
Debtors Days Days3585 40.8%  
Net fixed assets Rs m23,06319,421 118.8%   
Share capital Rs m187264 70.7%   
"Free" reserves Rs m11,61631,555 36.8%   
Net worth Rs m11,80331,819 37.1%   
Long term debt Rs m9,965754 1,321.1%   
Total assets Rs m31,88753,786 59.3%  
Interest coverage x4.529.2 15.3%   
Debt to equity ratio x0.80 3,561.5%  
Sales to assets ratio x0.61.2 47.0%   
Return on assets %4.811.0 43.4%  
Return on equity %9.117.7 51.2%  
Return on capital %9.927.9 35.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,3432,467 176.0%   
Fx outflow Rs m1,5552,882 53.9%   
Net fx Rs m2,788-415 -671.9%   
CASH FLOW
From Operations Rs m1,4496,444 22.5%  
From Investments Rs m-1,703-4,297 39.6%  
From Financial Activity Rs m-92-1,900 4.9%  
Net Cashflow Rs m-326247 -131.9%  

Share Holding

Indian Promoters % 57.5 26.9 213.8%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 5.0 3.5 142.9%  
FIIs % 0.0 2.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.6 41.8 90.0%  
Shareholders   46,572 56,460 82.5%  
Pledged promoter(s) holding % 28.9 25.3 114.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA COFFEE With:   NESTLE  SAVITA OIL  HERITAGE FOOD  ITC  JUBILANT FOODWORKS  

Compare TATA COFFEE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

TATA COFFEE Announces Quarterly Results (1QFY20); Net Profit Up 11.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, TATA COFFEE has posted a net profit of Rs 348 m (up 11.6% YoY). Sales on the other hand came in at Rs 5 bn (up 10.5% YoY). Read on for a complete analysis of TATA COFFEE's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

TATA COFFEE 2018-19 Annual Report Analysis (Annual Result Update)

May 9, 2019 | Updated on May 9, 2019

Here's an analysis of the annual report of TATA COFFEE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA COFFEE. Also includes updates on the valuation of TATA COFFEE.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA COFFEE SHARE PRICE


Oct 18, 2019 (Close)

TRACK TATA COFFEE

  • Track your investment in TATA COFFEE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA COFFEE 8-QTR ANALYSIS

COMPARE TATA COFFEE WITH

MARKET STATS