CG-VAK SOFTW | COSYN | CG-VAK SOFTW/ COSYN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | -39.4 | - | View Chart |
P/BV | x | 3.6 | 1.1 | 318.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW COSYN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
COSYN Mar-23 |
CG-VAK SOFTW/ COSYN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 30 | 1,450.0% | |
Low | Rs | 228 | 15 | 1,510.6% | |
Sales per share (Unadj.) | Rs | 152.3 | 16.5 | 924.0% | |
Earnings per share (Unadj.) | Rs | 23.6 | 0.3 | 7,188.5% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 1.6 | 1,646.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 36.3 | 291.4% | |
Shares outstanding (eoy) | m | 5.05 | 7.50 | 67.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.4 | 159.1% | |
Avg P/E ratio | x | 14.1 | 68.6 | 20.5% | |
P/CF ratio (eoy) | x | 12.3 | 13.8 | 89.3% | |
Price / Book Value ratio | x | 3.1 | 0.6 | 504.5% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 169 | 990.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 106 | 476.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 124 | 622.1% | |
Other income | Rs m | 5 | 2 | 194.9% | |
Total revenues | Rs m | 774 | 126 | 614.2% | |
Gross profit | Rs m | 179 | 16 | 1,129.9% | |
Depreciation | Rs m | 17 | 10 | 170.0% | |
Interest | Rs m | 6 | 4 | 153.8% | |
Profit before tax | Rs m | 161 | 4 | 3,685.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 2 | 2,201.6% | |
Profit after tax | Rs m | 119 | 2 | 4,840.2% | |
Gross profit margin | % | 23.3 | 12.8 | 181.6% | |
Effective tax rate | % | 25.9 | 43.4 | 59.7% | |
Net profit margin | % | 15.5 | 2.0 | 776.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 225 | 129.7% | |
Current liabilities | Rs m | 52 | 70 | 74.8% | |
Net working cap to sales | % | 31.1 | 125.2 | 24.8% | |
Current ratio | x | 5.6 | 3.2 | 173.5% | |
Inventory Days | Days | 32 | 124 | 25.7% | |
Debtors Days | Days | 506 | 3,207 | 15.8% | |
Net fixed assets | Rs m | 328 | 121 | 271.7% | |
Share capital | Rs m | 51 | 75 | 67.3% | |
"Free" reserves | Rs m | 484 | 197 | 245.2% | |
Net worth | Rs m | 534 | 272 | 196.2% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 619 | 345 | 179.4% | |
Interest coverage | x | 26.8 | 2.1 | 1,290.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.4 | 346.9% | |
Return on assets | % | 20.2 | 1.9 | 1,071.8% | |
Return on equity | % | 22.3 | 0.9 | 2,462.5% | |
Return on capital | % | 31.2 | 3.1 | 1,021.8% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 0 | 1,361.0% | |
Net fx | Rs m | 534 | 0 | -130,336.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 16 | 762.0% | |
From Investments | Rs m | -117 | -9 | 1,244.5% | |
From Financial Activity | Rs m | -40 | -3 | 1,234.7% | |
Net Cashflow | Rs m | -38 | 3 | -1,321.3% |
Indian Promoters | % | 53.9 | 55.1 | 97.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 44.9 | 102.8% | |
Shareholders | 8,406 | 4,857 | 173.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | COSYN | S&P BSE IT |
---|---|---|---|
1-Day | -0.44% | -1.19% | 1.19% |
1-Month | 7.31% | 13.57% | -2.32% |
1-Year | 10.12% | 42.61% | 29.29% |
3-Year CAGR | 60.52% | 23.94% | 9.76% |
5-Year CAGR | 54.02% | 1.54% | 16.74% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the COSYN share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of COSYN the stake stands at 55.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of COSYN.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
COSYN paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of COSYN.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.