CG-VAK SOFTW | LTIMINDTREE | CG-VAK SOFTW/ LTIMINDTREE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 30.9 | 62.8% | View Chart |
P/BV | x | 3.7 | 8.8 | 41.5% | View Chart |
Dividend Yield | % | 0.3 | 1.3 | 20.6% |
CG-VAK SOFTW LTIMINDTREE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
LTIMINDTREE Mar-23 |
CG-VAK SOFTW/ LTIMINDTREE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 6,429 | 6.8% | |
Low | Rs | 228 | 3,733 | 6.1% | |
Sales per share (Unadj.) | Rs | 152.3 | 1,121.8 | 13.6% | |
Earnings per share (Unadj.) | Rs | 23.6 | 149.1 | 15.8% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 173.5 | 15.5% | |
Dividends per share (Unadj.) | Rs | 1.00 | 60.00 | 1.7% | |
Avg Dividend yield | % | 0.3 | 1.2 | 25.5% | |
Book value per share (Unadj.) | Rs | 105.8 | 544.5 | 19.4% | |
Shares outstanding (eoy) | m | 5.05 | 295.81 | 1.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 4.5 | 48.1% | |
Avg P/E ratio | x | 14.1 | 34.1 | 41.3% | |
P/CF ratio (eoy) | x | 12.3 | 29.3 | 42.1% | |
Price / Book Value ratio | x | 3.1 | 9.3 | 33.6% | |
Dividend payout | % | 4.2 | 40.2 | 10.5% | |
Avg Mkt Cap | Rs m | 1,674 | 1,503,090 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 208,799 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 331,830 | 0.2% | |
Other income | Rs m | 5 | 5,699 | 0.1% | |
Total revenues | Rs m | 774 | 337,529 | 0.2% | |
Gross profit | Rs m | 179 | 60,947 | 0.3% | |
Depreciation | Rs m | 17 | 7,227 | 0.2% | |
Interest | Rs m | 6 | 1,504 | 0.4% | |
Profit before tax | Rs m | 161 | 57,915 | 0.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 13,812 | 0.3% | |
Profit after tax | Rs m | 119 | 44,103 | 0.3% | |
Gross profit margin | % | 23.3 | 18.4 | 126.7% | |
Effective tax rate | % | 25.9 | 23.8 | 108.6% | |
Net profit margin | % | 15.5 | 13.3 | 116.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 171,858 | 0.2% | |
Current liabilities | Rs m | 52 | 54,826 | 0.1% | |
Net working cap to sales | % | 31.1 | 35.3 | 88.2% | |
Current ratio | x | 5.6 | 3.1 | 178.3% | |
Inventory Days | Days | 32 | 67 | 47.6% | |
Debtors Days | Days | 506 | 62 | 817.5% | |
Net fixed assets | Rs m | 328 | 59,294 | 0.6% | |
Share capital | Rs m | 51 | 296 | 17.1% | |
"Free" reserves | Rs m | 484 | 160,786 | 0.3% | |
Net worth | Rs m | 534 | 161,082 | 0.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 619 | 231,152 | 0.3% | |
Interest coverage | x | 26.8 | 39.5 | 67.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.4 | 86.5% | |
Return on assets | % | 20.2 | 19.7 | 102.5% | |
Return on equity | % | 22.3 | 27.4 | 81.4% | |
Return on capital | % | 31.2 | 36.9 | 84.7% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 298,429 | 0.2% | |
Fx outflow | Rs m | 6 | 121,460 | 0.0% | |
Net fx | Rs m | 534 | 176,969 | 0.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 30,946 | 0.4% | |
From Investments | Rs m | -117 | -3,309 | 3.5% | |
From Financial Activity | Rs m | -40 | -19,317 | 0.2% | |
Net Cashflow | Rs m | -38 | 8,927 | -0.4% |
Indian Promoters | % | 53.9 | 68.6 | 78.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 21.4 | - | |
FIIs | % | 0.0 | 7.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 31.4 | 146.9% | |
Shareholders | 8,406 | 503,965 | 1.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | LTIMINDTREE | S&P BSE IT |
---|---|---|---|
1-Day | 0.00% | 3.30% | 0.10% |
1-Month | 7.78% | -3.72% | -3.37% |
1-Year | 10.60% | 15.17% | 27.91% |
3-Year CAGR | 60.76% | 6.77% | 9.37% |
5-Year CAGR | 54.16% | 22.88% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the LTIMINDTREE share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of LTIMINDTREE the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of LTIMINDTREE.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
LTIMINDTREE paid Rs 60.0, and its dividend payout ratio stood at 40.2%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of LTIMINDTREE.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.