CG-VAK SOFTW | AURUM PROPTECH | CG-VAK SOFTW/ AURUM PROPTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | -14.7 | - | View Chart |
P/BV | x | 3.7 | 4.8 | 76.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW AURUM PROPTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
AURUM PROPTECH Mar-23 |
CG-VAK SOFTW/ AURUM PROPTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 152 | 285.4% | |
Low | Rs | 228 | 75 | 303.9% | |
Sales per share (Unadj.) | Rs | 152.3 | 17.7 | 859.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | -5.6 | -418.7% | |
Cash flow per share (Unadj.) | Rs | 26.9 | -0.3 | -10,684.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 30.6 | 345.7% | |
Shares outstanding (eoy) | m | 5.05 | 71.57 | 7.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 6.4 | 33.9% | |
Avg P/E ratio | x | 14.1 | -20.2 | -69.6% | |
P/CF ratio (eoy) | x | 12.3 | -452.2 | -2.7% | |
Price / Book Value ratio | x | 3.1 | 3.7 | 84.3% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 8,140 | 20.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 556 | 91.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 1,269 | 60.6% | |
Other income | Rs m | 5 | 122 | 3.8% | |
Total revenues | Rs m | 774 | 1,391 | 55.6% | |
Gross profit | Rs m | 179 | -162 | -110.3% | |
Depreciation | Rs m | 17 | 385 | 4.3% | |
Interest | Rs m | 6 | 85 | 7.3% | |
Profit before tax | Rs m | 161 | -511 | -31.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | -108 | -38.6% | |
Profit after tax | Rs m | 119 | -403 | -29.5% | |
Gross profit margin | % | 23.3 | -12.8 | -181.9% | |
Effective tax rate | % | 25.9 | 21.1 | 122.8% | |
Net profit margin | % | 15.5 | -31.8 | -48.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,139 | 25.6% | |
Current liabilities | Rs m | 52 | 914 | 5.7% | |
Net working cap to sales | % | 31.1 | 17.7 | 175.3% | |
Current ratio | x | 5.6 | 1.2 | 448.6% | |
Inventory Days | Days | 32 | 149 | 21.4% | |
Debtors Days | Days | 506 | 534 | 94.7% | |
Net fixed assets | Rs m | 328 | 2,613 | 12.6% | |
Share capital | Rs m | 51 | 197 | 25.7% | |
"Free" reserves | Rs m | 484 | 1,994 | 24.3% | |
Net worth | Rs m | 534 | 2,191 | 24.4% | |
Long term debt | Rs m | 0 | 45 | 0.0% | |
Total assets | Rs m | 619 | 3,752 | 16.5% | |
Interest coverage | x | 26.8 | -5.0 | -537.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.3 | 367.2% | |
Return on assets | % | 20.2 | -8.5 | -238.9% | |
Return on equity | % | 22.3 | -18.4 | -121.1% | |
Return on capital | % | 31.2 | -19.0 | -164.2% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 0 | - | |
Fx outflow | Rs m | 6 | 2 | 289.1% | |
Net fx | Rs m | 534 | -2 | -27,688.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -501 | -23.7% | |
From Investments | Rs m | -117 | -455 | 25.7% | |
From Financial Activity | Rs m | -40 | 800 | -5.0% | |
Net Cashflow | Rs m | -38 | -138 | 27.8% |
Indian Promoters | % | 53.9 | 50.0 | 107.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 50.0 | 92.2% | |
Shareholders | 8,406 | 72,619 | 11.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | AURUM PROPTECH | S&P BSE IT |
---|---|---|---|
1-Day | 0.00% | 2.54% | 0.10% |
1-Month | 7.78% | 8.93% | -3.37% |
1-Year | 10.60% | 26.72% | 27.91% |
3-Year CAGR | 60.76% | 40.74% | 9.37% |
5-Year CAGR | 54.16% | -17.50% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the AURUM PROPTECH share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of AURUM PROPTECH the stake stands at 50.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of AURUM PROPTECH.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
AURUM PROPTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of AURUM PROPTECH.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.