CG-VAK SOFTW | NAAPBOOKS | CG-VAK SOFTW/ NAAPBOOKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | - | - | View Chart |
P/BV | x | 3.7 | 31.1 | 11.8% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW NAAPBOOKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
NAAPBOOKS Mar-23 |
CG-VAK SOFTW/ NAAPBOOKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 92 | 472.8% | |
Low | Rs | 228 | 48 | 474.2% | |
Sales per share (Unadj.) | Rs | 152.3 | 26.6 | 572.5% | |
Earnings per share (Unadj.) | Rs | 23.6 | 3.2 | 737.1% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 5.6 | 478.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 38.7 | 273.1% | |
Shares outstanding (eoy) | m | 5.05 | 1.96 | 257.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 2.6 | 82.8% | |
Avg P/E ratio | x | 14.1 | 21.9 | 64.3% | |
P/CF ratio (eoy) | x | 12.3 | 12.5 | 99.1% | |
Price / Book Value ratio | x | 3.1 | 1.8 | 173.6% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 137 | 1,221.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 10 | 4,897.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 52 | 1,475.0% | |
Other income | Rs m | 5 | 1 | 789.7% | |
Total revenues | Rs m | 774 | 53 | 1,467.8% | |
Gross profit | Rs m | 179 | 14 | 1,321.8% | |
Depreciation | Rs m | 17 | 5 | 351.6% | |
Interest | Rs m | 6 | 1 | 890.0% | |
Profit before tax | Rs m | 161 | 9 | 1,851.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 2 | 1,726.6% | |
Profit after tax | Rs m | 119 | 6 | 1,899.0% | |
Gross profit margin | % | 23.3 | 26.0 | 89.6% | |
Effective tax rate | % | 25.9 | 27.7 | 93.4% | |
Net profit margin | % | 15.5 | 12.0 | 128.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 50 | 581.1% | |
Current liabilities | Rs m | 52 | 22 | 234.6% | |
Net working cap to sales | % | 31.1 | 53.5 | 58.1% | |
Current ratio | x | 5.6 | 2.3 | 247.7% | |
Inventory Days | Days | 32 | 4 | 902.5% | |
Debtors Days | Days | 506 | 616 | 82.1% | |
Net fixed assets | Rs m | 328 | 52 | 634.3% | |
Share capital | Rs m | 51 | 20 | 258.0% | |
"Free" reserves | Rs m | 484 | 56 | 858.2% | |
Net worth | Rs m | 534 | 76 | 703.5% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 619 | 102 | 608.1% | |
Interest coverage | x | 26.8 | 13.4 | 199.9% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 0.5 | 242.6% | |
Return on assets | % | 20.2 | 6.8 | 295.4% | |
Return on equity | % | 22.3 | 8.3 | 269.9% | |
Return on capital | % | 31.2 | 11.8 | 263.8% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 21 | 2,632.7% | |
Fx outflow | Rs m | 6 | 0 | 9,300.0% | |
Net fx | Rs m | 534 | 20 | 2,613.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 26 | 460.2% | |
From Investments | Rs m | -117 | -26 | 457.1% | |
From Financial Activity | Rs m | -40 | 7 | -556.7% | |
Net Cashflow | Rs m | -38 | 7 | -516.1% |
Indian Promoters | % | 53.9 | 63.9 | 84.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 36.1 | 127.8% | |
Shareholders | 8,406 | 185 | 4,543.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | NAAPBOOKS | S&P BSE IT |
---|---|---|---|
1-Day | 0.00% | -4.89% | 0.10% |
1-Month | 7.78% | 17.11% | -3.37% |
1-Year | 10.60% | 201.61% | 27.91% |
3-Year CAGR | 60.76% | 52.32% | 9.37% |
5-Year CAGR | 54.16% | 28.72% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the NAAPBOOKS share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of NAAPBOOKS the stake stands at 63.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of NAAPBOOKS.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
NAAPBOOKS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of NAAPBOOKS.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.