CG-VAK SOFTW | OBJECTONE INFO | CG-VAK SOFTW/ OBJECTONE INFO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | 7.9 | 251.0% | View Chart |
P/BV | x | 3.7 | 1.2 | 319.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
CG-VAK SOFTW OBJECTONE INFO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
OBJECTONE INFO Mar-23 |
CG-VAK SOFTW/ OBJECTONE INFO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 26 | 1,692.6% | |
Low | Rs | 228 | 7 | 3,159.3% | |
Sales per share (Unadj.) | Rs | 152.3 | 57.2 | 266.3% | |
Earnings per share (Unadj.) | Rs | 23.6 | 1.9 | 1,257.9% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 2.1 | 1,272.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 105.8 | 16.5 | 639.8% | |
Shares outstanding (eoy) | m | 5.05 | 10.51 | 48.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 0.3 | 756.4% | |
Avg P/E ratio | x | 14.1 | 8.8 | 160.1% | |
P/CF ratio (eoy) | x | 12.3 | 7.8 | 158.3% | |
Price / Book Value ratio | x | 3.1 | 1.0 | 314.8% | |
Dividend payout | % | 4.2 | 0 | - | |
Avg Mkt Cap | Rs m | 1,674 | 173 | 967.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 405 | 125.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 601 | 127.9% | |
Other income | Rs m | 5 | 2 | 286.3% | |
Total revenues | Rs m | 774 | 603 | 128.4% | |
Gross profit | Rs m | 179 | 30 | 604.6% | |
Depreciation | Rs m | 17 | 3 | 665.2% | |
Interest | Rs m | 6 | 1 | 519.2% | |
Profit before tax | Rs m | 161 | 28 | 584.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 8 | 533.5% | |
Profit after tax | Rs m | 119 | 20 | 604.4% | |
Gross profit margin | % | 23.3 | 4.9 | 472.6% | |
Effective tax rate | % | 25.9 | 28.4 | 91.3% | |
Net profit margin | % | 15.5 | 3.3 | 472.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 291 | 100.1% | |
Current liabilities | Rs m | 52 | 200 | 26.0% | |
Net working cap to sales | % | 31.1 | 15.1 | 206.0% | |
Current ratio | x | 5.6 | 1.5 | 384.8% | |
Inventory Days | Days | 32 | 2 | 1,347.2% | |
Debtors Days | Days | 506 | 822 | 61.5% | |
Net fixed assets | Rs m | 328 | 94 | 350.7% | |
Share capital | Rs m | 51 | 105 | 48.0% | |
"Free" reserves | Rs m | 484 | 69 | 704.2% | |
Net worth | Rs m | 534 | 174 | 307.4% | |
Long term debt | Rs m | 0 | 2 | 0.0% | |
Total assets | Rs m | 619 | 385 | 161.1% | |
Interest coverage | x | 26.8 | 23.9 | 112.0% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.6 | 79.4% | |
Return on assets | % | 20.2 | 5.4 | 372.2% | |
Return on equity | % | 22.3 | 11.3 | 196.6% | |
Return on capital | % | 31.2 | 16.3 | 191.7% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 116 | 465.0% | |
Fx outflow | Rs m | 6 | 5 | 104.3% | |
Net fx | Rs m | 534 | 111 | 482.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | -5 | -2,192.8% | |
From Investments | Rs m | -117 | -2 | 5,552.9% | |
From Financial Activity | Rs m | -40 | -2 | 2,515.6% | |
Net Cashflow | Rs m | -38 | -9 | 422.5% |
Indian Promoters | % | 53.9 | 16.9 | 318.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 83.1 | 55.5% | |
Shareholders | 8,406 | 3,509 | 239.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | OBJECTONE INFO | S&P BSE IT |
---|---|---|---|
1-Day | -0.40% | 0.42% | 0.02% |
1-Month | -0.90% | 14.22% | -3.82% |
1-Year | 14.11% | 6.70% | 23.70% |
3-Year CAGR | 64.13% | 83.90% | 9.40% |
5-Year CAGR | 57.21% | 46.27% | 16.19% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the OBJECTONE INFO share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of OBJECTONE INFO the stake stands at 16.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of OBJECTONE INFO.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
OBJECTONE INFO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of OBJECTONE INFO.
For a sector overview, read our software sector report.
Indian share markets continued the momentum as the session progressed and ended on firm footing.