CG-VAK SOFTW | ONWARD TECHNOLOGIES | CG-VAK SOFTW/ ONWARD TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.8 | 30.9 | 63.9% | View Chart |
P/BV | x | 3.7 | 6.3 | 59.3% | View Chart |
Dividend Yield | % | 0.3 | 0.6 | 40.1% |
CG-VAK SOFTW ONWARD TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CG-VAK SOFTW Mar-23 |
ONWARD TECHNOLOGIES Mar-23 |
CG-VAK SOFTW/ ONWARD TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 435 | 428 | 101.6% | |
Low | Rs | 228 | 223 | 102.3% | |
Sales per share (Unadj.) | Rs | 152.3 | 197.6 | 77.1% | |
Earnings per share (Unadj.) | Rs | 23.6 | 5.1 | 458.2% | |
Cash flow per share (Unadj.) | Rs | 26.9 | 11.0 | 245.1% | |
Dividends per share (Unadj.) | Rs | 1.00 | 3.00 | 33.3% | |
Avg Dividend yield | % | 0.3 | 0.9 | 32.7% | |
Book value per share (Unadj.) | Rs | 105.8 | 76.1 | 139.0% | |
Shares outstanding (eoy) | m | 5.05 | 22.31 | 22.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.6 | 132.2% | |
Avg P/E ratio | x | 14.1 | 63.3 | 22.2% | |
P/CF ratio (eoy) | x | 12.3 | 29.7 | 41.6% | |
Price / Book Value ratio | x | 3.1 | 4.3 | 73.3% | |
Dividend payout | % | 4.2 | 58.3 | 7.3% | |
Avg Mkt Cap | Rs m | 1,674 | 7,262 | 23.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 506 | 3,531 | 14.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 769 | 4,409 | 17.4% | |
Other income | Rs m | 5 | 54 | 8.5% | |
Total revenues | Rs m | 774 | 4,463 | 17.3% | |
Gross profit | Rs m | 179 | 273 | 65.6% | |
Depreciation | Rs m | 17 | 130 | 12.8% | |
Interest | Rs m | 6 | 17 | 37.4% | |
Profit before tax | Rs m | 161 | 180 | 89.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 42 | 66 | 63.5% | |
Profit after tax | Rs m | 119 | 115 | 103.7% | |
Gross profit margin | % | 23.3 | 6.2 | 376.2% | |
Effective tax rate | % | 25.9 | 36.3 | 71.3% | |
Net profit margin | % | 15.5 | 2.6 | 594.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 291 | 1,659 | 17.6% | |
Current liabilities | Rs m | 52 | 552 | 9.4% | |
Net working cap to sales | % | 31.1 | 25.1 | 123.8% | |
Current ratio | x | 5.6 | 3.0 | 185.9% | |
Inventory Days | Days | 32 | 17 | 185.2% | |
Debtors Days | Days | 506 | 908 | 55.7% | |
Net fixed assets | Rs m | 328 | 744 | 44.1% | |
Share capital | Rs m | 51 | 223 | 22.6% | |
"Free" reserves | Rs m | 484 | 1,475 | 32.8% | |
Net worth | Rs m | 534 | 1,698 | 31.5% | |
Long term debt | Rs m | 0 | 4 | 0.0% | |
Total assets | Rs m | 619 | 2,403 | 25.8% | |
Interest coverage | x | 26.8 | 11.8 | 226.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.2 | 1.8 | 67.7% | |
Return on assets | % | 20.2 | 5.5 | 369.9% | |
Return on equity | % | 22.3 | 6.8 | 329.6% | |
Return on capital | % | 31.2 | 11.6 | 270.0% | |
Exports to sales | % | 70.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 540 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 540 | 881 | 61.3% | |
Fx outflow | Rs m | 6 | 82 | 6.8% | |
Net fx | Rs m | 534 | 798 | 66.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 118 | 57 | 206.1% | |
From Investments | Rs m | -117 | 60 | -194.1% | |
From Financial Activity | Rs m | -40 | -142 | 28.3% | |
Net Cashflow | Rs m | -38 | -23 | 170.9% |
Indian Promoters | % | 53.9 | 38.1 | 141.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 10.2 | - | |
FIIs | % | 0.0 | 2.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.1 | 61.9 | 74.5% | |
Shareholders | 8,406 | 16,931 | 49.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CG-VAK SOFTW With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CG-VAK SOFTW | ONWARD TECHNOLOGIES | S&P BSE IT |
---|---|---|---|
1-Day | -0.48% | 0.77% | -0.26% |
1-Month | -0.98% | 1.66% | -4.10% |
1-Year | 14.03% | 47.03% | 23.34% |
3-Year CAGR | 64.09% | 58.53% | 9.29% |
5-Year CAGR | 57.19% | 56.31% | 16.12% |
* Compound Annual Growth Rate
Here are more details on the CG-VAK SOFTW share price and the ONWARD TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of CG-VAK SOFTW hold a 53.9% stake in the company. In case of ONWARD TECHNOLOGIES the stake stands at 38.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CG-VAK SOFTW and the shareholding pattern of ONWARD TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, CG-VAK SOFTW paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 4.2%.
ONWARD TECHNOLOGIES paid Rs 3.0, and its dividend payout ratio stood at 58.3%.
You may visit here to review the dividend history of CG-VAK SOFTW, and the dividend history of ONWARD TECHNOLOGIES.
For a sector overview, read our software sector report.
Asian stocks inched higher on Tuesday as investors awaited a slew of economic data, corporate earnings and the U.S. Federal Reserve's policy meeting.